T-Mobile US Stock Forecast for 2022 - 2025 - 2030

Updated on 09/27/2022

Stock Rating
15
Price Target
$172.50
Consensus
Outperform
Upside
30.37%
Analysts
6
Stock Rating
15
Upside
30.37%
Analysts
6
Price Target
$172.50

T-Mobile US Stock Forecast and Price Target

The average target price set lately by six experts for T-Mobile US to reach by the end of the year is $172.50, which would imply a potential upside of approximately 30.37 percent from the previous closing price if it were to be achieved. This prediction is based on a high estimate of $230.00 and a low estimate of $128.00. If you're looking for information on T-Mobile US stock, consider checking out the forecasts for comparable firms such as NasdaqGS:CHTR.

$172.50

30.37% Upside

Outperform
Outperform

T-Mobile US Fair Value Forecast for 2022 - 2025 - 2030

T-Mobile US's Price has seen impressive growth In the last three years, rising from $83.33 to $105.90 – a growth of 27.08%. The next year, 12 experts forecast that T-Mobile US's Fair Value will decrease by 45.67%, reaching $57.54. For the next nine years, the forecast is for Fair Value to grow by 510.68%.

2022 Fair Value Forecast
$57.54
2023 Fair Value Forecast
$134.42
2024 Fair Value Forecast
$204.60
2025 Fair Value Forecast
$287.43
2026 Fair Value Forecast
$379.19
2027 Fair Value Forecast
$410.44
2028 Fair Value Forecast
$493.39
2029 Fair Value Forecast
$573.35
2030 Fair Value Forecast
$646.68
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
AAPL Stock Forecast Apple Outperform 17
$150.77 Buy/Sell $181.15 22.70%
MSFT Stock Forecast Microsoft Buy 18
$237.45 Buy/Sell $332.12 38.98%
AMZN Stock Forecast Amazon.com Buy 13
$115.15 Buy/Sell $173.18 49.37%
FB Stock Forecast Facebook Outperform 15
$136.37 Buy/Sell $286.17 57.66%
WMT Stock Forecast Walmart Outperform 15
$131.31 Buy/Sell $168.96 17.28%

T-Mobile US Revenue Forecast for 2022 - 2025 - 2030

T-Mobile US's Revenue has seen impressive growth In the last three years, rising from $43.31B to $80.12B – a growth of 84.99%. In the next year, analysts believe that Revenue will reach $81.01B – an increase of 1.11%. For the next nine years, the forecast is for Revenue to grow by 33.24%.

2022 Rev Forecast
$81.01B
2023 Rev Forecast
$83.18B
2024 Rev Forecast
$85.27B
2025 Rev Forecast
$89.12B
2026 Rev Forecast
$92.80B
2027 Rev Forecast
$95.88B
2028 Rev Forecast
$99.56B
2029 Rev Forecast
$103.17B
2030 Rev Forecast
$106.75B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
ORCL Stock Forecast Oracle Hold 16
$63.45 Buy/Sell $87.22 37.12%
CSCO Stock Forecast Cisco Systems Outperform 15
$40.58 Buy/Sell $55.08 33.07%
VZ Stock Forecast Verizon Communications Hold 17
$38.93 Buy/Sell $58.35 28.44%

T-Mobile US Dividend per Share Forecast for 2022 - 2025 - 2030

2022 DPS Forecast
$0.00
2023 DPS Forecast
$0.00
2024 DPS Forecast
$0.00
2025 DPS Forecast
$20.00
2026 DPS Forecast
$20.00
2027 DPS Forecast
$20.00
2028 DPS Forecast
$13.33
2029 DPS Forecast
$15.56
2030 DPS Forecast
$18.89
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
941 Stock Forecast China Mobile Buy 18
HK$51.45 Buy/Sell HK$63.39 25.27%
CMCS.A Stock Forecast Comcast Outperform 15
$30.89 Buy/Sell $53.21 48.92%
QCOM Stock Forecast QUALCOMM Outperform 17
$119.74 Buy/Sell $184.23 50.33%

T-Mobile US Free Cash Flow Forecast for 2022 - 2025 - 2030

In the last three years, T-Mobile US's Free Cash Flow has seen an increase, rising from $-1.64B to $1.59B. This represents a growth of 196.89%. Analysts predict that T-Mobile US's Free Cash Flow will increase in the upcoming year, reaching $7.33B. This would represent an increase of 360.51%. Over the next nine years, experts predict that T-Mobile US's Free Cash Flow will grow at a rate of 1719.67%.

2022 FCF Forecast
$7.33B
2023 FCF Forecast
$13.58B
2024 FCF Forecast
$16.68B
2025 FCF Forecast
$17.58B
2026 FCF Forecast
$18.83B
2027 FCF Forecast
$22.00B
2028 FCF Forecast
$23.91B
2029 FCF Forecast
$26.22B
2030 FCF Forecast
$28.95B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
T Stock Forecast AT&T Hold 12
$15.67 Buy/Sell $21.93 40.40%
NFLX Stock Forecast Netflix Hold 16
$224.07 Buy/Sell $295.04 4.88%
PYPL Stock Forecast PayPal Holdings Outperform 14
$84.26 Buy/Sell $116.50 42.42%

T-Mobile US Net Income Forecast for 2022 - 2025 - 2030

In the last three years, T-Mobile US's Net Income has grown, moving from $2.89B to $3.02B – an increase of 4.71%. In the next year, analysts predict that Net Income will jump to $3.35B – up 10.74% from the current level. Looking ahead to nine years, experts forecast that Net Income will grow by 582.69%.

2022 NI Forecast
$3.35B
2023 NI Forecast
$7.44B
2024 NI Forecast
$12.22B
2025 NI Forecast
$10.98B
2026 NI Forecast
$14.03B
2027 NI Forecast
$14.83B
2028 NI Forecast
$16.73B
2029 NI Forecast
$18.88B
2030 NI Forecast
$20.64B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
9433 Stock Forecast KDDI Hold 18
¥4.31k Buy/Sell ¥0.00 6.04%
GD Stock Forecast General Dynamics Outperform 18
$220.43 Buy/Sell $260.81 18.63%
CHTR Stock Forecast Charter Communications Outperform 10
$306.20 Buy/Sell $558.77 79.62%

T-Mobile US EBITDA Forecast for 2022 - 2025 - 2030

T-Mobile US's EBITDA has seen growth In the last three years, going from $11.99B to $26.38B – a gain of 119.97% In the next year, analysts believe that EBITDA will reach $27.03B – an increase of 2.46%. For the next nine years, the forecast is forEBITDA to grow by 82.85%.

2022 EBITDA Forecast
$27.03B
2023 EBITDA Forecast
$29.51B
2024 EBITDA Forecast
$31.77B
2025 EBITDA Forecast
$34.54B
2026 EBITDA Forecast
$36.65B
2027 EBITDA Forecast
$39.59B
2028 EBITDA Forecast
$42.39B
2029 EBITDA Forecast
$45.18B
2030 EBITDA Forecast
$48.23B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
BCE Stock Forecast BCE Hold 18
C$60.93 Buy/Sell C$64.50 11.60%
MSI Stock Forecast Motorola Solutions Outperform 17
$225.81 Buy/Sell $276.18 22.89%
VOD Stock Forecast Vodafone Group Plc Hold 14
£1.07 Buy/Sell £1.96 57.94%

T-Mobile US EBIT Forecast for 2022 - 2025 - 2030

In the last three years, EBIT for T-Mobile US has grown by 81.54%, going from $5.51B to $9.99B. According to 19 major analysts, T-Mobile US's EBIT will fall by 27.86% in the next year, reaching $7.21B. Over the next nine years, experts anticipate that EBIT growth for T-Mobile US will be 228.43%.

2022 EBIT Forecast
$7.21B
2023 EBIT Forecast
$12.58B
2024 EBIT Forecast
$16.94B
2025 EBIT Forecast
$17.11B
2026 EBIT Forecast
$19.19B
2027 EBIT Forecast
$23.46B
2028 EBIT Forecast
$25.81B
2029 EBIT Forecast
$29.08B
2030 EBIT Forecast
$32.82B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
CTSH Stock Forecast Cognizant Technology Solutions Hold 17
$58.69 Buy/Sell $85.60 29.49%
T Stock Forecast TELUS Outperform 18
C$27.96 Buy/Sell C$30.41 21.60%
HPQ Stock Forecast HP Hold 10
$24.96 Buy/Sell $31.29 20.19%

T-Mobile US EPS Price Prediction Forecast for 2022 - 2025 - 2030

T-Mobile US's EPS has seen impressive growth In the last three years, rising from $3.36 to $4.27 – a growth of 27.08%. The next year, 12 experts forecast that T-Mobile US's EPS will decrease by 45.67%, reaching $2.32. For the next nine years, the forecast is for EPS to grow by 510.68%.

2022 EPS Forecast
$2.32
2023 EPS Forecast
$5.42
2024 EPS Forecast
$8.25
2025 EPS Forecast
$11.59
2026 EPS Forecast
$15.29
2027 EPS Forecast
$16.55
2028 EPS Forecast
$19.89
2029 EPS Forecast
$23.12
2030 EPS Forecast
$26.08
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
ORA Stock Forecast Orange Outperform 18
9.57€ Buy/Sell 13.39€ 35.84%
HO Stock Forecast Thales Outperform 18
112.20€ Buy/Sell 103.76€ 22.99%
TEF Stock Forecast Telefónica Hold 18
3.57€ Buy/Sell 4.66€ 37.25%