Daisan Stock Forecast for 2022 - 2025 - 2030

Updated on 12/02/2022

Stock Rating
12
Price Target
¥490.64
Consensus
-
Upside
0.00%
Analysts
0
Stock Rating
12
Upside
0.00%
Analysts
0
Price Target
¥490.64

Daisan Stock Forecast and Price Target

According to experts, who recently provided their 2022 price targets for Daisan, the average price target is ¥490.64, with a high estimate of ¥549.52 and a low estimate of ¥436.67. That is a potential upside of approximately 100% from the last closing price of ¥0.00 on April, 2022.

¥490.64

0.00% Upside

-

Daisan Fair Value Forecast for 2022 - 2025 - 2030

In the last year, Daisan's Price has decreased from ¥283.05 to ¥79.50 – a 71.91% drop. For the next year, analysts are expecting Fair Value to reach ¥283.05 – an increase of 256.04%. Over the next nine years, experts predict that Fair Value will grow by 403.54%.

2022 Fair Value Forecast
¥283.05
2023 Fair Value Forecast
¥388.93
2024 Fair Value Forecast
¥592.36
2025 Fair Value Forecast
¥328.82
2026 Fair Value Forecast
¥349.19
2027 Fair Value Forecast
¥395.72
2028 Fair Value Forecast
¥478.22
2029 Fair Value Forecast
¥422.67
2030 Fair Value Forecast
¥400.31

Daisan Revenue Forecast for 2022 - 2025 - 2030

In the last year, Daisan's Revenue has decreased from ¥9.50B to ¥8.65B – a 8.91% drop. For the next year, analysts are expecting Revenue to reach ¥9.50B – an increase of 9.78%. Over the next nine years, experts predict that Revenue will grow by 6.78%.

2022 Rev Forecast
¥9.50B
2023 Rev Forecast
¥9.24B
2024 Rev Forecast
¥9.36B
2025 Rev Forecast
¥9.13B
2026 Rev Forecast
¥9.25B
2027 Rev Forecast
¥9.25B
2028 Rev Forecast
¥9.29B
2029 Rev Forecast
¥9.23B
2030 Rev Forecast
¥9.24B

Daisan Dividend per Share Forecast for 2022 - 2025 - 2030

In the last year, Daisan's Dividend per Share has decreased by 19.23%, going from ¥26.00 to ¥21.00. Next year, analysts are expecting Dividend per Share to reach ¥26.00 – an increase of 23.81%. Over the next nine years, the forecast is for Dividend per Share to grow by 17.63%.

2022 DPS Forecast
¥26.00
2023 DPS Forecast
¥24.73
2024 DPS Forecast
¥25.53
2025 DPS Forecast
¥24.06
2026 DPS Forecast
¥24.71
2027 DPS Forecast
¥24.74
2028 DPS Forecast
¥25.02
2029 DPS Forecast
¥24.70
2030 DPS Forecast
¥24.70

Daisan Free Cash Flow Forecast for 2022 - 2025 - 2030

Daisan's Free Cash Flow has decreased by 191.57% In the last year, from ¥261.00M to ¥-239.00M. For next year, analysts predict Free Cash Flow of ¥-739.01M, which would mean an increase of 209.21%. Over the next nine years, experts predict that Daisan's Free Cash Flow will grow at a rate of 286.90%.

2022 FCF Forecast
¥-739011900.00
2023 FCF Forecast
¥-921030530.97
2024 FCF Forecast
¥-1294938225.53
2025 FCF Forecast
¥-792977004.70
2026 FCF Forecast
¥-831753580.23
2027 FCF Forecast
¥-914291260.51
2028 FCF Forecast
¥-1065484558.63
2029 FCF Forecast
¥-966465526.98
2030 FCF Forecast
¥-924682000.70

Daisan Net Income Forecast for 2022 - 2025 - 2030

In the last year, Daisan's Net Income has decreased from ¥121.00M to ¥34.00M – a 71.90% drop. For next year, analysts predict Net Income of ¥121.00M, which would mean an increase of 255.88%. Over the next nine years, experts predict that Daisan's Net Income will grow at a rate of 403.09%.

2022 NI Forecast
¥0.12B
2023 NI Forecast
¥0.17B
2024 NI Forecast
¥0.25B
2025 NI Forecast
¥0.14B
2026 NI Forecast
¥0.15B
2027 NI Forecast
¥0.17B
2028 NI Forecast
¥0.20B
2029 NI Forecast
¥0.18B
2030 NI Forecast
¥0.17B

Daisan EBITDA Forecast for 2022 - 2025 - 2030

In the last year, Daisan's EBITDA has decreased from ¥499.00M to ¥133.00M – a 73.35% drop! In the next year, analysts believe that EBITDA will reach ¥499.00M – an increase of 275.19%. For the next nine years, the forecast is for EBITDA to grow by 458.77%.

2022 EBITDA Forecast
¥0.50B
2023 EBITDA Forecast
¥0.71B
2024 EBITDA Forecast
¥1.12B
2025 EBITDA Forecast
¥0.60B
2026 EBITDA Forecast
¥0.64B
2027 EBITDA Forecast
¥0.73B
2028 EBITDA Forecast
¥0.90B
2029 EBITDA Forecast
¥0.79B
2030 EBITDA Forecast
¥0.74B

Daisan EBIT Forecast for 2022 - 2025 - 2030

In the last year, Daisan has seen a decline in its EBIT, from ¥258.00M to ¥-140.00M – a 154.26% decrease. In the next year, analysts believe that EBIT will reach ¥-538.01M – an increase of 284.29%. For the next nine years, experts predict that Daisan's EBIT will grow at a rate of 486.78%.

2022 EBIT Forecast
¥-538006000.00
2023 EBIT Forecast
¥-782493859.93
2024 EBIT Forecast
¥-1249564444.93
2025 EBIT Forecast
¥-655604812.11
2026 EBIT Forecast
¥-703638791.34
2027 EBIT Forecast
¥-812444803.11
2028 EBIT Forecast
¥-1003044353.92
2029 EBIT Forecast
¥-871913022.05
2030 EBIT Forecast
¥-821487385.60

Daisan EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last year, Daisan's EPS has decreased from ¥18.87 to ¥5.30 – a 71.91% drop. For the next year, analysts are expecting EPS to reach ¥18.87 – an increase of 256.04%. Over the next nine years, experts predict that EPS will grow by 403.54%.

2022 EPS Forecast
¥18.87
2023 EPS Forecast
¥25.93
2024 EPS Forecast
¥39.49
2025 EPS Forecast
¥21.92
2026 EPS Forecast
¥23.28
2027 EPS Forecast
¥26.38
2028 EPS Forecast
¥31.88
2029 EPS Forecast
¥28.18
2030 EPS Forecast
¥26.69