BANDAI NAMCO Holdings Stock Forecast for 2022 - 2025 - 2030

Updated on 09/30/2022

Stock Rating
18
Price Target
¥9.90k
Consensus
Outperform
Upside
3.68%
Analysts
0
Stock Rating
18
Upside
3.68%
Analysts
0
Price Target
¥9.90k

BANDAI NAMCO Holdings Stock Forecast and Price Target

The average target price set lately by experts for BANDAI NAMCO Holdings to reach by the end of the year is ¥9900.00, which would imply a potential upside of approximately 3.68 percent from the previous closing price if it were to be achieved. This prediction is based on a high estimate of ¥12500.00 and a low estimate of ¥8200.00. If you're looking to buy BANDAI NAMCO Holdings stock, you may also want to check out its rivals.

¥9.90k

3.68% Upside

Outperform
Outperform

BANDAI NAMCO Holdings Fair Value Forecast for 2022 - 2025 - 2030

In the last three years, BANDAI NAMCO Holdings's Price has decreased by 9.63%, from ¥4317.46 to ¥3901.83. For the next year, analysts are expecting Fair Value to reach ¥4453.29 – an increase of 14.13%. Over the next nine years, experts predict that Fair Value will grow by 173.40%.

2022 Fair Value Forecast
¥4.45k
2023 Fair Value Forecast
¥5.05k
2024 Fair Value Forecast
¥5.76k
2025 Fair Value Forecast
¥6.46k
2026 Fair Value Forecast
¥7.21k
2027 Fair Value Forecast
¥8.02k
2028 Fair Value Forecast
¥8.86k
2029 Fair Value Forecast
¥9.74k
2030 Fair Value Forecast
¥10.67k
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
MSFT Stock Forecast Microsoft Buy 18
$237.50 Buy/Sell $332.12 38.95%
700 Stock Forecast Tencent Holdings Buy 18
HK$270.60 Buy/Sell HK$549.07 39.01%
6758 Stock Forecast Sony Group Outperform 18
¥9.59k Buy/Sell ¥0.00 56.43%
ATVI Stock Forecast Activision Blizzard Outperform 17
$74.87 Buy/Sell $94.00 26.89%
7974 Stock Forecast Nintendo Outperform 18
¥6.04k Buy/Sell ¥0.00 1033.54%

BANDAI NAMCO Holdings Revenue Forecast for 2022 - 2025 - 2030

In the last three years, BANDAI NAMCO Holdings's Revenue has grown by 9.23%, from ¥678.31B to ¥740.90B. For the next year, analysts are expecting Revenue to reach ¥767.60B – an increase of 3.60%. Over the next nine years, experts predict that Revenue will grow by 26.69%.

2022 Rev Forecast
¥767.60B
2023 Rev Forecast
¥785.28B
2024 Rev Forecast
¥806.25B
2025 Rev Forecast
¥828.63B
2026 Rev Forecast
¥849.49B
2027 Rev Forecast
¥871.43B
2028 Rev Forecast
¥893.71B
2029 Rev Forecast
¥915.94B
2030 Rev Forecast
¥938.65B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
NTES Stock Forecast NetEase Buy 18
$75.18 Buy/Sell $0.00 1030.94%
EA Stock Forecast Electronic Arts Outperform 16
$117.47 Buy/Sell $153.03 30.67%
TTWO Stock Forecast Take-Two Interactive Software Outperform 12
$108.58 Buy/Sell $205.77 49.20%

BANDAI NAMCO Holdings Dividend per Share Forecast for 2022 - 2025 - 2030

In the last three years, BANDAI NAMCO Holdings's Dividend per Share has fallen from ¥98.00 to ¥42.00 – a 57.14% decrease. Next year, analysts are expecting Dividend per Share to reach ¥77.92 – an increase of 85.52%. Over the next nine years, the forecast is for Dividend per Share to grow by 4179.13%.

2022 DPS Forecast
¥77.92
2023 DPS Forecast
¥148.10
2024 DPS Forecast
¥300.05
2025 DPS Forecast
¥444.20
2026 DPS Forecast
¥637.40
2027 DPS Forecast
¥878.34
2028 DPS Forecast
¥1.14k
2029 DPS Forecast
¥1.45k
2030 DPS Forecast
¥1.80k
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
3659 Stock Forecast NEXON Outperform 18
¥2.56k Buy/Sell ¥0.00 32.71%
HAS Stock Forecast Hasbro Outperform 12
$67.89 Buy/Sell $100.92 47.30%
ZNGA Stock Forecast Zynga Hold 14
$8.18 Buy/Sell $12.04 22.25%

BANDAI NAMCO Holdings Free Cash Flow Forecast for 2022 - 2025 - 2030

In the last three years, BANDAI NAMCO Holdings's Free Cash Flow has grown by 120.35%, rising from ¥12.29B to ¥27.08B. For next year, analysts predict Free Cash Flow of ¥49.76B, which would mean an increase of 83.76%. Over the next nine years, experts predict that BANDAI NAMCO Holdings's Free Cash Flow will grow at a rate of 1509.32%.

2022 FCF Forecast
¥49.76B
2023 FCF Forecast
¥85.33B
2024 FCF Forecast
¥111.04B
2025 FCF Forecast
¥151.91B
2026 FCF Forecast
¥198.36B
2027 FCF Forecast
¥246.94B
2028 FCF Forecast
¥304.55B
2029 FCF Forecast
¥367.50B
2030 FCF Forecast
¥435.75B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
EMBRAC B Stock Forecast Embracer Group AB (publ) Outperform 12
kr60.14 Buy/Sell kr0.00 141.10%
9684 Stock Forecast Square Enix Holdings Outperform 18
¥6.36k Buy/Sell ¥0.00 6.13%
UBI Stock Forecast Ubisoft Entertainment Outperform 15
28.36€ Buy/Sell 69.19€ 86.88%

BANDAI NAMCO Holdings Net Income Forecast for 2022 - 2025 - 2030

BANDAI NAMCO Holdings's Net Income has decreased In the last three years, from ¥54.11B to ¥48.89B – a 9.64% drop. For next year, analysts predict Net Income of ¥55.82B, which would mean an increase of 14.16%. Over the next nine years, experts predict that BANDAI NAMCO Holdings's Net Income will grow at a rate of 174.03%.

2022 NI Forecast
¥55.82B
2023 NI Forecast
¥63.31B
2024 NI Forecast
¥72.21B
2025 NI Forecast
¥81.02B
2026 NI Forecast
¥90.48B
2027 NI Forecast
¥100.63B
2028 NI Forecast
¥111.17B
2029 NI Forecast
¥122.29B
2030 NI Forecast
¥133.98B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
A251270 Stock Forecast Netmarble Outperform 16
₩53.50k Buy/Sell ₩0.00 159.81%
6460 Stock Forecast Sega Sammy Holdings Outperform 16
¥1.97k Buy/Sell ¥0.00 36.85%
PDX Stock Forecast Paradox Interactive AB (publ) Outperform 16
kr182.20 Buy/Sell kr0.00 9.77%

BANDAI NAMCO Holdings EBITDA Forecast for 2022 - 2025 - 2030

In the last three years, BANDAI NAMCO Holdings's EBITDA has grown, rising from ¥98.76B to ¥111.65B – a growth of 13.05%. In the next year, analysts believe that EBITDA will reach ¥118.10B – an increase of 5.78%. For the next nine years, the forecast is for EBITDA to grow by 60.93%.

2022 EBITDA Forecast
¥118.10B
2023 EBITDA Forecast
¥124.52B
2024 EBITDA Forecast
¥132.26B
2025 EBITDA Forecast
¥139.52B
2026 EBITDA Forecast
¥147.06B
2027 EBITDA Forecast
¥154.99B
2028 EBITDA Forecast
¥162.98B
2029 EBITDA Forecast
¥171.21B
2030 EBITDA Forecast
¥179.67B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
303 Stock Forecast Vtech Holdings Hold 16
HK$61.85 Buy/Sell HK$10.74 -86.37%
CDR Stock Forecast CD Projekt Underperform 16
zł172.82 Buy/Sell zł169.13 -28.25%
SF Stock Forecast Stillfront Group AB (publ) Outperform 16
kr43.34 Buy/Sell kr0.00 43.05%

BANDAI NAMCO Holdings EBIT Forecast for 2022 - 2025 - 2030

BANDAI NAMCO Holdings's EBIT has grown In the last three years, rising from ¥75.03B to ¥84.65B – a growth of 12.83%. In the next year, analysts believe that EBIT will reach ¥91.53B – an increase of 8.12%. For the next nine years, experts predict that BANDAI NAMCO Holdings's EBIT will grow at a rate of 78.60%.

2022 EBIT Forecast
¥91.53B
2023 EBIT Forecast
¥97.98B
2024 EBIT Forecast
¥104.85B
2025 EBIT Forecast
¥112.06B
2026 EBIT Forecast
¥119.37B
2027 EBIT Forecast
¥126.97B
2028 EBIT Forecast
¥134.82B
2029 EBIT Forecast
¥142.88B
2030 EBIT Forecast
¥151.19B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
GRVY Stock Forecast Gravity - 14
$77.29 Buy/Sell $0.00 -8.97%
4712 Stock Forecast KeyHolder - 8
¥659.00 Buy/Sell ¥0.00 -25.19%
NITRO Stock Forecast Nitro Games Oyj - 0
kr37.05 Buy/Sell kr0.00 9.20%

BANDAI NAMCO Holdings EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last three years, BANDAI NAMCO Holdings's EPS has decreased by 9.63%, from ¥246.29 to ¥222.58. For the next year, analysts are expecting EPS to reach ¥254.04 – an increase of 14.13%. Over the next nine years, experts predict that EPS will grow by 173.40%.

2022 EPS Forecast
¥254.04
2023 EPS Forecast
¥288.06
2024 EPS Forecast
¥328.47
2025 EPS Forecast
¥368.42
2026 EPS Forecast
¥411.34
2027 EPS Forecast
¥457.37
2028 EPS Forecast
¥505.13
2029 EPS Forecast
¥555.56
2030 EPS Forecast
¥608.53