Chunghwa Telecom Stock Forecast for 2022 - 2025 - 2030

Updated on 08/08/2022

Stock Rating
16
Price Target
NT$120.00
Consensus
Neutral
Downside
-1.64%
Analysts
1
Stock Rating
16
Downside
-1.64%
Analysts
1
Price Target
NT$120.00

The average target price set lately by experts for Chunghwa Telecom to reach by the end of the year is NT$120.00, which would imply a potential downside of approximately -1.64 percent from the previous closing price if it were to be achieved. This prediction is based on a high estimate of NT$140.00 and a low estimate of NT$105.00. If you're interested in 2412 stock, looking at its competitors might also be a good idea.

NT$120.00

-1.64% Downside

Hold
Hold

Chunghwa Telecom Fair Value Forecast for 2022 - 2025 - 2030

In the last three years, Chunghwa Telecom's Price has grown from NT$114.18 to NT$114.93 – a 0.66% increase. Next year, analysts are expecting Fair Value to reach NT$121.30 – an increase of 5.55%. Over the next nine years, the forecast is for Fair Value to grow by 52.58%.

2022 Fair Value Forecast
NT$121.30
2023 Fair Value Forecast
NT$126.81
2024 Fair Value Forecast
NT$133.63
2025 Fair Value Forecast
NT$140.18
2026 Fair Value Forecast
NT$146.78
2027 Fair Value Forecast
NT$153.76
2028 Fair Value Forecast
NT$160.79
2029 Fair Value Forecast
NT$167.97
2030 Fair Value Forecast
NT$175.36
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
700 Stock Forecast Tencent Holdings Outperform 18
HK$307.60 HK$549.07 25.17% 31
CMCS.A Stock Forecast Comcast Outperform 15
$38.27 $53.21 21.51% 25
T Stock Forecast AT&T Hold 12
$18.35 $22.83 19.89% 13
IBM Stock Forecast International Business Machine... Hold 16
$132.48 $144.75 7.19% 6
HPQ Stock Forecast HP Hold 10
$33.58 $36.50 7.21% 14

Chunghwa Telecom Revenue Forecast for 2022 - 2025 - 2030

In the last three years, Chunghwa Telecom's Revenue has seen a drop from NT$215.48B to NT$210.48B – a 2.32% decrease. Next year, analysts are expecting Revenue to reach NT$214.15B – an increase of 1.75%. Over the next nine years, the forecast is for Revenue to grow by 12.55%.

2022 Rev Forecast
NT$214.15B
2023 Rev Forecast
NT$216.38B
2024 Rev Forecast
NT$219.35B
2025 Rev Forecast
NT$222.34B
2026 Rev Forecast
NT$225.11B
2027 Rev Forecast
NT$228.06B
2028 Rev Forecast
NT$231.00B
2029 Rev Forecast
NT$233.92B
2030 Rev Forecast
NT$236.89B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
4689 Stock Forecast Z Holdings Outperform 18
¥446.30 ¥0.00 70.29% 0
TECHM Stock Forecast Tech Mahindra Outperform 18
Rp1.06k Rp1.35k 35.14% 11
3045 Stock Forecast Taiwan Mobile Hold 18
NT$101.50 NT$105.50 3.45% 4

Chunghwa Telecom Dividend per Share Forecast for 2022 - 2025 - 2030

In the last three years, Chunghwa Telecom's Dividend per Share has grown by 2.90%, rising from NT$4.48 to NT$4.61. For next year, analysts predict Dividend per Share of NT$4.83, which would mean an increase of 4.76%. Over the next nine years, experts predict that Chunghwa Telecom's Dividend per Share will grow at a rate of 47.99%.

2022 DPS Forecast
NT$4.83
2023 DPS Forecast
NT$5.04
2024 DPS Forecast
NT$5.29
2025 DPS Forecast
NT$5.53
2026 DPS Forecast
NT$5.77
2027 DPS Forecast
NT$6.03
2028 DPS Forecast
NT$6.29
2029 DPS Forecast
NT$6.55
2030 DPS Forecast
NT$6.82
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
2395 Stock Forecast Advantech Outperform 18
NT$354.50 NT$381.82 14.67% 1
ELISA Stock Forecast Elisa Oyj Hold 18
53.12€ 51.29€ 3.54% 10
8454 Stock Forecast momo.com Outperform 18
NT$760.00 NT$1.52k 18.42% 3

Chunghwa Telecom Free Cash Flow Forecast for 2022 - 2025 - 2030

In the last three years, Chunghwa Telecom's Free Cash Flow has grown, rising from NT$37.82B to NT$51.55B – a growth of 36.31%. In the next year, analysts believe that Free Cash Flow will reach NT$56.37B – an increase of 9.36%. For the next nine years, the forecast is for Free Cash Flow to grow by 62.11%.

2022 FCF Forecast
NT$56.37B
2023 FCF Forecast
NT$59.19B
2024 FCF Forecast
NT$62.05B
2025 FCF Forecast
NT$65.76B
2026 FCF Forecast
NT$69.05B
2027 FCF Forecast
NT$72.50B
2028 FCF Forecast
NT$76.17B
2029 FCF Forecast
NT$79.80B
2030 FCF Forecast
NT$83.56B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
1402 Stock Forecast Far Eastern New Century Outperform 18
NT$29.65 NT$35.43 14.67% 0
A032640 Stock Forecast LG Uplus Buy 18
₩12.60k ₩18.41k 42.86% 6
8 Stock Forecast PCCW Outperform 15
HK$4.16 HK$4.86 25.00% 0

Chunghwa Telecom Net Income Forecast for 2022 - 2025 - 2030

In the last three years, Chunghwa Telecom's Net Income has fallen from NT$37.56B to NT$35.75B – a 4.80% decrease. For next year, analysts predict Net Income of NT$38.37B, which would mean an increase of 7.31%. Over the next nine years, experts predict that Chunghwa Telecom's Net Income will grow at a rate of 62.19%.

2022 NI Forecast
NT$38.37B
2023 NI Forecast
NT$40.25B
2024 NI Forecast
NT$42.68B
2025 NI Forecast
NT$45.12B
2026 NI Forecast
NT$47.50B
2027 NI Forecast
NT$50.05B
2028 NI Forecast
NT$52.63B
2029 NI Forecast
NT$55.27B
2030 NI Forecast
NT$57.99B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
2371 Stock Forecast Tatung - 13
NT$35.60 NT$0.00 -92.50% 0
1229 Stock Forecast Lien Hwa Industrial Holdings Buy 18
NT$56.60 NT$0.00 21.02% 0
2353 Stock Forecast Acer Hold 18
NT$22.65 NT$29.69 11.26% 0

Chunghwa Telecom EBITDA Forecast for 2022 - 2025 - 2030

Chunghwa Telecom's EBITDA has grown In the last three years, rising from NT$75.00B to NT$79.37B – a growth of 5.84%. In the next year, analysts believe that EBITDA will reach NT$83.30B – an increase of 4.94%. For the next nine years, experts predict that Chunghwa Telecom's EBITDA will grow at a rate of 54.76%.

2022 EBITDA Forecast
NT$83.30B
2023 EBITDA Forecast
NT$87.39B
2024 EBITDA Forecast
NT$92.52B
2025 EBITDA Forecast
NT$97.13B
2026 EBITDA Forecast
NT$101.98B
2027 EBITDA Forecast
NT$107.09B
2028 EBITDA Forecast
NT$112.18B
2029 EBITDA Forecast
NT$117.44B
2030 EBITDA Forecast
NT$122.84B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
3682 Stock Forecast Asia Pacific Telecom - 6
NT$8.32 NT$0.00 9.13% 0
9412 Stock Forecast SKY Perfect JSAT Holdings Outperform 16
¥423.00 ¥0.00 46.57% 0
6214 Stock Forecast Systex - 14
NT$85.70 NT$0.00 0.18% 0

Chunghwa Telecom EBIT Forecast for 2022 - 2025 - 2030

Chunghwa Telecom's EBIT has seen impressive growth In the last three years, rising from NT$43.53B to NT$45.30B – a growth of 4.05%. In the next year, analysts believe that EBIT will reach NT$47.86B – an increase of 5.66%. For the next nine years, the forecast is for EBIT to grow by 62.11%.

2022 EBIT Forecast
NT$47.86B
2023 EBIT Forecast
NT$50.33B
2024 EBIT Forecast
NT$53.73B
2025 EBIT Forecast
NT$56.70B
2026 EBIT Forecast
NT$59.82B
2027 EBIT Forecast
NT$63.16B
2028 EBIT Forecast
NT$66.47B
2029 EBIT Forecast
NT$69.90B
2030 EBIT Forecast
NT$73.43B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
1234 Stock Forecast Hey-Song - 16
NT$35.00 NT$0.00 -2.00% 0
6464 Stock Forecast Taiwan Optical Platform - 18
NT$95.20 NT$0.00 176.63% 0
2480 Stock Forecast Stark Technology Hold 16
NT$72.40 NT$0.00 -0.01% 0

Chunghwa Telecom EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last three years, Chunghwa Telecom's EPS has grown from NT$4.58 to NT$4.61 – a 0.66% increase. Next year, analysts are expecting EPS to reach NT$4.87 – an increase of 5.55%. Over the next nine years, the forecast is for EPS to grow by 52.58%.

2022 EPS Forecast
NT$4.87
2023 EPS Forecast
NT$5.09
2024 EPS Forecast
NT$5.36
2025 EPS Forecast
NT$5.62
2026 EPS Forecast
NT$5.89
2027 EPS Forecast
NT$6.17
2028 EPS Forecast
NT$6.45
2029 EPS Forecast
NT$6.74
2030 EPS Forecast
NT$7.03
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
6281 Stock Forecast E-Life - 18
NT$82.80 NT$0.00 23.16% 0
5410 Stock Forecast Leo Systems - 0
NT$25.65 NT$0.00 -4.21% 0
6163 Stock Forecast HwaCom Systems - 0
NT$20.85 NT$0.00 6057.79% 0