adidas Stock Forecast for 2023 - 2025 - 2030

Updated on 04/26/2024

Stock Rating
11
Price Target
221.50€
Consensus
Neutral
Downside
-2.16%
Analysts
18
Stock Rating
11
Downside
-2.16%
Analysts
18
Price Target
221.50€

adidas Stock Forecast and Price Target

In recent months, eighteen notable analysts have provided yearlong price targets for adidas, with the average target coming in at 221.50€. If it were to be achieved, this would result in a potential downside of approximately -2.16 percent from the most recent closing price in April, 2024. The high end is 250.00€, and the low is 150.00€. If you are interested in ADS stock, you should also look at its competitors.

221.50€

-2.16% Downside

Hold
Hold

adidas Fair Value Forecast for 2023 - 2025 - 2030

adidas's Price has decreased In the last four years, from 101.01€ to 0.00€ – a 100.00% drop. In the next year, analysts expect Fair Value to reach 632.82€ – an increase of 100.00%. For the next seven years, the forecast is for Fair Value to grow by 100.00%.

2024 Fair Value Forecast
632.82€
2025 Fair Value Forecast
746.51€
2026 Fair Value Forecast
815.10€
2027 Fair Value Forecast
724.90€
2028 Fair Value Forecast
777.99€
2029 Fair Value Forecast
836.24€
2030 Fair Value Forecast
899.67€

adidas Revenue Forecast for 2023 - 2025 - 2030

adidas's Revenue has increased by 8.81% In the last three years, going from 19.84€B to 21.59€B. In the next year, analysts expect Revenue to reach 28.43€B – an increase of 31.69%. For the next seven years, the forecast is for Revenue to grow by 84.37%.

2024 Rev Forecast
28.43€B
2025 Rev Forecast
30.31€B
2026 Rev Forecast
32.16€B
2027 Rev Forecast
33.67€B
2028 Rev Forecast
35.64€B
2029 Rev Forecast
37.69€B
2030 Rev Forecast
39.81€B

adidas Dividend per Share Forecast for 2023 - 2025 - 2030

In the last three years, adidas's Dividend per Share has seen a drop from 3.00€ to 0.70€ – a 76.67% decrease. The next year looks promising for adidas, with analysts predicting Dividend per Share of 5.18€ – an increase of 640.00%. Over the next seven years, experts anticipate that adidas's Dividend per Share will grow at a rate of 1067.14%.

2024 DPS Forecast
5.18€
2025 DPS Forecast
5.59€
2026 DPS Forecast
6.07€
2027 DPS Forecast
5.82€
2028 DPS Forecast
6.51€
2029 DPS Forecast
7.30€
2030 DPS Forecast
8.17€

adidas Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
2.38€B
2025 FCF Forecast
2.45€B
2026 FCF Forecast
2.34€B
2027 FCF Forecast
2.26€B
2028 FCF Forecast
2.36€B
2029 FCF Forecast
2.48€B
2030 FCF Forecast
2.60€B

adidas EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, adidas's EBITDA has grown from 1.37€B to 1.44€B – a 5.76% increase. Next year, analysts are expecting EBITDA to reach 4.72€B – an increase of 227.20%. Over the next seven years, the forecast is for EBITDA to grow by 455.32%.

2024 EBITDA Forecast
4.72€B
2025 EBITDA Forecast
5.30€B
2026 EBITDA Forecast
5.71€B
2027 EBITDA Forecast
6.22€B
2028 EBITDA Forecast
6.77€B
2029 EBITDA Forecast
7.37€B
2030 EBITDA Forecast
8.02€B

adidas EBIT Forecast for 2023 - 2025 - 2030

In the last three years, adidas's EBIT has decreased from 804.00€M to 241.00€M – a 70.02% drop. For next year, analysts predict EBIT of 3.34€B, which would mean an increase of 1287.33%. Over the next seven years, experts predict that adidas's EBIT will grow at a rate of 2191.70%.

2024 EBIT Forecast
3.34€B
2025 EBIT Forecast
3.77€B
2026 EBIT Forecast
4.09€B
2027 EBIT Forecast
4.48€B
2028 EBIT Forecast
4.81€B
2029 EBIT Forecast
5.16€B
2030 EBIT Forecast
5.52€B

adidas EPS Price Prediction Forecast for 2023 - 2025 - 2030

adidas's EPS has decreased In the last four years, from 2.15€ to 0.00€ – a 100.00% drop. In the next year, analysts expect EPS to reach 13.47€ – an increase of 100.00%. For the next seven years, the forecast is for EPS to grow by 100.00%.

2024 EPS Forecast
13.47€
2025 EPS Forecast
15.89€
2026 EPS Forecast
17.35€
2027 EPS Forecast
15.43€
2028 EPS Forecast
16.56€
2029 EPS Forecast
17.80€
2030 EPS Forecast
19.15€