adidas Stock Forecast for 2023 - 2025 - 2030

Updated on 05/28/2023

Stock Rating
17
Price Target
135.00€
Consensus
Neutral
Downside
-13.15%
Analysts
3
Stock Rating
17
Downside
-13.15%
Analysts
3
Price Target
135.00€

adidas Stock Forecast and Price Target

In recent months, three notable analysts have provided yearlong price targets for adidas, with the average target coming in at 135.00€. If it were to be achieved, this would result in a potential downside of approximately -13.15 percent from the most recent closing price in May, 2023. The high end is 195.00€, and the low is 75.66€. If you are interested in ADS stock, you should also look at its competitors.

135.00€

-13.15% Downside

Hold
Hold

adidas Fair Value Forecast for 2023 - 2025 - 2030

adidas's Price has decreased In the last two years, from 275.97€ to 212.52€ – a 22.99% drop. In the next year, analysts expect Fair Value to reach 320.63€ – an increase of 50.87%. For the next eight years, the forecast is for Fair Value to grow by 156.36%.

2023 Fair Value Forecast
320.63€
2024 Fair Value Forecast
383.22€
2025 Fair Value Forecast
452.07€
2026 Fair Value Forecast
493.61€
2027 Fair Value Forecast
438.98€
2028 Fair Value Forecast
471.13€
2029 Fair Value Forecast
506.41€
2030 Fair Value Forecast
544.82€
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
MC Stock Forecast LVMH Moët Hennessy - Louis Vu... Outperform 10
748.80€ Buy/Sell 775.72€ 4.83%
NKE Stock Forecast NIKE Outperform 16
$107.51 Buy/Sell $134.62 22.78%
DIS Stock Forecast Walt Disney Outperform 12
$88.29 Buy/Sell $128.47 35.92%
RMS Stock Forecast Outperform 8
1.59€k Buy/Sell 1.42€k -3.08%
ITX Stock Forecast Industria de Diseño Textil Outperform 0
31.13€ Buy/Sell 29.14€ -6.84%

adidas Revenue Forecast for 2023 - 2025 - 2030

adidas's Revenue has decreased In the last two years, from 23.64€B to 21.23€B – a 10.18% drop. In the next year, analysts expect Revenue to reach 26.22€B – an increase of 23.47%. For the next eight years, the forecast is for Revenue to grow by 87.49%.

2023 Rev Forecast
26.22€B
2024 Rev Forecast
28.43€B
2025 Rev Forecast
30.31€B
2026 Rev Forecast
32.16€B
2027 Rev Forecast
33.67€B
2028 Rev Forecast
35.64€B
2029 Rev Forecast
37.69€B
2030 Rev Forecast
39.81€B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
9983 Stock Forecast Fast Retailing Outperform 16
¥79.53k Buy/Sell ¥0.00 13.16%
KMB Stock Forecast Kimberly-Clark Corp Hold 16
$136.30 Buy/Sell $131.81 -4.99%
LULU Stock Forecast Lululemon Athletica Outperform 16
$329.26 Buy/Sell $0.00 17.23%

adidas Dividend per Share Forecast for 2023 - 2025 - 2030

In the last two years, adidas's Dividend per Share has seen a drop from 3.85€ to 3.30€ – a 14.29% decrease. The next year looks promising for adidas, with analysts predicting Dividend per Share of 4.43€ – an increase of 34.24%. Over the next eight years, experts anticipate that adidas's Dividend per Share will grow at a rate of 147.58%.

2023 DPS Forecast
4.43€
2024 DPS Forecast
5.18€
2025 DPS Forecast
5.59€
2026 DPS Forecast
6.07€
2027 DPS Forecast
5.82€
2028 DPS Forecast
6.51€
2029 DPS Forecast
7.30€
2030 DPS Forecast
8.17€
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
2020 Stock Forecast ANTA Sports Products Buy 18
HK$104.90 Buy/Sell HK$109.62 6.03%
2331 Stock Forecast Li Ning Company Buy 18
HK$72.00 Buy/Sell HK$89.67 -1.40%
5108 Stock Forecast Bridgestone Hold 12
¥4.69k Buy/Sell ¥0.00 8.70%

adidas Free Cash Flow Forecast for 2023 - 2025 - 2030

In the last two years, adidas's Free Cash Flow has grown from 2.22€B to 1418.00€T – a 63845014.81% increase. According to 16 analysts, adidas's Free Cash Flow will fall by 100.00% in the next year, reaching 2.15€B. Professionals believe that By 2030, adidas's Free Cash Flow will fall to 2.60€B – a 100.00% decrease from its current value.

2023 FCF Forecast
2.15€B
2024 FCF Forecast
2.38€B
2025 FCF Forecast
2.45€B
2026 FCF Forecast
2.34€B
2027 FCF Forecast
2.26€B
2028 FCF Forecast
2.36€B
2029 FCF Forecast
2.48€B
2030 FCF Forecast
2.60€B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
HM B Stock Forecast H & M Hennes & Mauritz AB (pub... Hold 18
kr127.28 Buy/Sell kr112.56 -9.65%
BBWI Stock Forecast Bath & Body Works Outperform 15
$36.89 Buy/Sell $51.40 32.83%
DECK Stock Forecast Deckers Outdoor Buy 16
$465.18 Buy/Sell $485.94 -3.26%

adidas Net Income Forecast for 2023 - 2025 - 2030

In the last two years, adidas's Net Income has grown by 9.21%, from 1.98€B to 2.16€B. In the next year, 27 analysts estimate that adidas's Net Income will decrease by 4.83%, reaching 2.05€B. Over the next eight years, experts predict that Net Income will grow by 37.07%.

2023 NI Forecast
2.05€B
2024 NI Forecast
2.41€B
2025 NI Forecast
2.76€B
2026 NI Forecast
2.90€B
2027 NI Forecast
2.53€B
2028 NI Forecast
2.66€B
2029 NI Forecast
2.81€B
2030 NI Forecast
2.96€B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
BRBY Stock Forecast Burberry Group Hold 18
£2.22k Buy/Sell £21.82 -99.03%
PUM Stock Forecast PUMA Outperform 18
45.03€ Buy/Sell 74.80€ 58.78%
TPR Stock Forecast Tapestry Inc Outperform 10
$41.69 Buy/Sell $44.35 7.94%

adidas EBITDA Forecast for 2023 - 2025 - 2030

In the last two years, adidas's EBITDA has decreased from 3.89€B to 3.18€B – a 18.32% drop. For next year, analysts predict EBITDA of 4.20€B, which would mean an increase of 31.98%. Over the next eight years, experts predict that adidas's EBITDA will grow at a rate of 152.19%.

2023 EBITDA Forecast
4.20€B
2024 EBITDA Forecast
4.72€B
2025 EBITDA Forecast
5.30€B
2026 EBITDA Forecast
5.71€B
2027 EBITDA Forecast
6.22€B
2028 EBITDA Forecast
6.77€B
2029 EBITDA Forecast
7.37€B
2030 EBITDA Forecast
8.02€B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
NXT Stock Forecast NEXT Outperform 18
£6.40k Buy/Sell £65.59 -98.95%
VFC Stock Forecast VF Corp Hold 15
$18.05 Buy/Sell $31.36 60.66%
WSM Stock Forecast Williams-Sonoma Hold 16
$113.61 Buy/Sell $133.05 7.38%

adidas EBIT Forecast for 2023 - 2025 - 2030

In the last two years, adidas's EBIT has decreased by 25.69%, going from 2.68€B to 1.99€B. For next year, analysts predict EBIT of 2.86€B, which would mean an increase of 43.55%. Over the next eight years, experts predict that adidas's EBIT will grow at a rate of 177.54%.

2023 EBIT Forecast
2.86€B
2024 EBIT Forecast
3.34€B
2025 EBIT Forecast
3.77€B
2026 EBIT Forecast
4.09€B
2027 EBIT Forecast
4.48€B
2028 EBIT Forecast
4.81€B
2029 EBIT Forecast
5.16€B
2030 EBIT Forecast
5.52€B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
CPRI Stock Forecast Capri Holdings Outperform 11
$39.97 Buy/Sell $67.79 62.62%
RL Stock Forecast Ralph Lauren Corp Outperform 11
$112.76 Buy/Sell $118.36 5.98%
SKX Stock Forecast Skechers U.S.A. Outperform 14
$51.07 Buy/Sell $52.38 -2.10%

adidas EPS Price Prediction Forecast for 2023 - 2025 - 2030

adidas's EPS has decreased In the last two years, from 9.70€ to 7.47€ – a 22.99% drop. In the next year, analysts expect EPS to reach 11.27€ – an increase of 50.87%. For the next eight years, the forecast is for EPS to grow by 156.36%.

2023 EPS Forecast
11.27€
2024 EPS Forecast
13.47€
2025 EPS Forecast
15.89€
2026 EPS Forecast
17.35€
2027 EPS Forecast
15.43€
2028 EPS Forecast
16.56€
2029 EPS Forecast
17.80€
2030 EPS Forecast
19.15€
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
CROX Stock Forecast Crocs Outperform 16
$106.74 Buy/Sell $133.89 21.79%
MAT Stock Forecast Mattel Inc Outperform 13
$17.91 Buy/Sell $26.23 45.17%
COLM Stock Forecast Columbia Sportswear Outperform 18
$74.65 Buy/Sell $96.80 23.24%