Solid State financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
£9.48M | £8.31M | £12.37M | £10.72M | £12.52M | £13.51M | £21.17M | £25.87M | £31.49M | £32.09M | £36.56M | £36.81M | £40.02M | £46.27M | £56.30M | £67.42M | £66.28M | £85.00M | £126.50M | £0.00M | £0.00M |
| GM % | Gross Margin % |
|
29.35% | 27.49% | 28.99% | 30.87% | 28.07% | 26.97% | 27.81% | 27.82% | 26.15% | 29.16% | 30.54% | 31.13% | 30.49% | 27.54% | 29.08% | 30.62% | 30.05% | 32.58% | 31.43% | 0.00% | 0.00% |
| OM | Operating Margin |
|
3.32% | 0.21% | 5.39% | 4.89% | 5.39% | 4.09% | 6.12% | 5.82% | 5.86% | 6.94% | 8.38% | 7.34% | 7.43% | 5.43% | 5.19% | 5.88% | 6.52% | 7.15% | 7.42% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
£0.17 | £0.21 | £0.25 | £0.34 | £0.49 | £0.27 | £0.32 | £0.36 | £0.46 | £0.55 | £0.71 | £0.81 | £0.85 | £0.00 | |||||||
| Div. | Dividends |
|
£0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.07 | £0.08 | £0.09 | £0.12 | £0.12 | £0.12 | £0.12 | £0.13 | £0.13 | £0.16 | £0.20 | £0.20 | £0.21 | £0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.18% | 38.10% | 36.00% | 35.29% | 24.49% | 44.44% | 37.50% | 36.11% | 28.26% | 29.09% | 28.17% | 24.69% | 24.71% | 0 |
| Sha. | Shares |
|
6.25m | 6.16m | 6.16m | 6.16m | 6.16m | 6.16m | 6.16m | 6.79m | 6.85m | 7.18m | 8.33m | 8.37m | 8.45m | 8.46m | 8.5m | 8.5m | 8.54m | 8.55m | 11.3m | 11.34m | 0m |
| OCF | Operating Cash Flow |
|
£0.67M | £1.22M | £0.18M | £0.86M | £0.53M | £0.30M | £0.44M | £-0.03M | £0.83M | £2.05M | £2.20M | £1.82M | £9.15M | £1.39M | £4.67M | £7.66M | £6.50M | £5.05M | £9.05M | £0.00M | £0.00M |
| FCF | Free Cash Flow |
|
£0.59M | £1.07M | £-0.01M | £0.79M | £0.43M | £0.14M | £-0.04M | £-0.32M | £0.52M | £1.65M | £1.72M | £0.92M | £7.67M | £0.64M | £3.77M | £6.68M | £5.84M | £3.27M | £2.90M | £13.10M | £0.00M |
| FCFS | Free Cash Flow Per Share |
|
£0.10 | £0.17 | £-0.00 | £0.12 | £0.07 | £0.02 | £-0.01 | £-0.05 | £0.07 | £0.22 | £0.12 | £0.11 | £0.86 | £0.08 | £0.44 | £0.80 | £0.69 | £0.38 | £0.65 | £0.00 | £0.00 |