The Mission Group financials at a glance
| Year | Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2005 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
£44.96M | £79.54M | £104.16M | £85.98M | £90.36M | £116.04M | £116.97M | £124.09M | £125.55M | £132.25M | £144.10M | £144.24M | £159.92M | £171.09M | £121.93M | £153.29M | £182.69M | £4.66M | £0.00M | £0.00M |
| GM % | Gross Margin % |
|
40.17% | 41.55% | 40.98% | 42.03% | 39.92% | 35.73% | 40.63% | 41.58% | 43.79% | 46.15% | 45.73% | 47.55% | 48.52% | 47.33% | 50.45% | 47.29% | 43.69% | 73.94% | 0.00% | 0.00% |
| OM | Operating Margin |
|
6.73% | 9.34% | 8.68% | 6.47% | 5.44% | 5.04% | 4.95% | 4.37% | 4.49% | 4.55% | 4.46% | 4.63% | 5.54% | 5.52% | 0.90% | 4.70% | 4.03% | 10.82% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
£0.06 | £0.18 | £0.16 | £0.08 | £0.03 | £0.04 | £0.05 | £0.04 | £0.05 | £0.06 | £0.06 | £0.08 | £0.09 | £0.01 | £0.07 | £0.07 | £0.03 | £0.00 | ||
| Div. | Dividends |
|
£0.01 | £0.01 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.01 | £0.01 | £0.01 | £0.02 | £0.00 | £0.02 | £0.02 | £0.00 | £0.02 | £0.03 | £0.00 | £0.00 | £0.00 |
| PR % | Payout Ratio % |
|
16.67% | 5.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.00% | 20.00% | 16.67% | 33.33% | 0 | 25.00% | 22.22% | 0.00% | 28.57% | 42.86% | 0 | 0.00% | 0 |
| Sha. | Shares |
|
20m | 33.08m | 33.08m | 33.88m | 70.76m | 70.93m | 75.49m | 75.55m | 81.88m | 82.6m | 82.33m | 82.96m | 83.6m | 84.22m | 89.65m | 89.65m | 89.52m | 0m | 89.52m | 89.52m |
| OCF | Operating Cash Flow |
|
£1.34M | £5.13M | £3.77M | £-0.22M | £1.63M | £5.13M | £3.20M | £4.16M | £4.97M | £2.41M | £6.20M | £10.25M | £8.95M | £9.28M | £10.04M | £3.58M | £9.73M | £0.57M | £0.00M | £0.00M |
| FCF | Free Cash Flow |
|
£0.90M | £4.29M | £3.46M | £-0.94M | £0.97M | £3.58M | £1.97M | £2.92M | £2.78M | £1.11M | £4.51M | £8.98M | £7.56M | £7.11M | £8.92M | £1.75M | £6.85M | £0.52M | £-10.20M | £0.00M |
| FCFS | Free Cash Flow Per Share |
|
£0.04 | £0.17 | £0.10 | £-0.03 | £0.02 | £0.05 | £0.03 | £0.04 | £0.04 | £0.01 | £0.05 | £0.10 | £0.09 | £0.08 | £0.10 | £0.02 | £0.08 | £0.52 | £0.00 | £0.00 |