Codan financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$137.13M | $125.44M | $117.30M | $121.59M | $109.95M | $132.36M | $189.32M | $143.48M | $160.73M | $233.84M | $132.27M | $143.86M | $169.54M | $226.10M | $229.91M | $270.81M | $348.02M | $437.05M | $506.15M | $456.47M | $0.00M |
| GM % | Gross Margin % |
|
49.36% | 47.73% | 43.65% | 43.84% | 36.50% | 47.00% | 51.80% | 58.40% | 60.62% | 61.20% | 48.75% | 54.46% | 55.99% | 60.25% | 57.28% | 56.62% | 56.47% | 55.63% | 56.57% | 54.65% | 0.00% |
| OM | Operating Margin |
|
17.64% | 18.96% | 10.16% | 13.82% | 4.28% | 15.28% | 22.89% | 24.28% | 27.71% | 27.74% | 8.35% | 12.01% | 16.23% | 27.47% | 23.52% | 23.47% | 28.06% | 32.10% | 27.27% | 20.10% | 0.00% |
| EPS | Earnings Per Share |
|
$0.10 | $0.05 | $0.07 | $0.07 | $0.08 | $0.19 | $0.14 | $0.17 | $0.26 | $0.05 | $0.07 | $0.12 | $0.25 | $0.22 | $0.25 | $0.35 | $0.54 | $0.56 | $0.36 | $0.00 | |
| Div. | Dividends |
|
$0.06 | $0.06 | $0.06 | $0.07 | $0.07 | $0.07 | $0.08 | $0.09 | $0.10 | $0.13 | $0.03 | $0.00 | $0.06 | $0.13 | $0.13 | $0.13 | $0.19 | $0.27 | $0.28 | $0.19 | $0.00 |
| PR % | Payout Ratio % |
|
60.00% | 60.00% | 120.00% | 100.00% | 100.00% | 87.50% | 42.11% | 64.29% | 58.82% | 50.00% | 60.00% | 0 | 50.00% | 52.00% | 59.09% | 52.00% | 54.29% | 50.00% | 50.00% | 52.78% | 0 |
| Sha. | Shares |
|
0m | 162.05m | 162.05m | 162.05m | 162.05m | 162.05m | 164.15m | 164.15m | 164.29m | 176.86m | 176.97m | 176.97m | 177.06m | 177.21m | 178.12m | 179.15m | 179.99m | 180.51m | 180.51m | 180.88m | 181.32m |
| OCF | Operating Cash Flow |
|
$25.12M | $17.01M | $7.24M | $28.88M | $17.06M | $25.48M | $51.89M | $26.39M | $40.08M | $36.28M | $11.42M | $30.67M | $47.91M | $75.58M | $48.22M | $62.09M | $103.98M | $131.30M | $51.72M | $79.88M | $0.00M |
| FCF | Free Cash Flow |
|
$20.23M | $10.23M | $4.92M | $28.28M | $16.21M | $23.67M | $49.78M | $25.60M | $37.65M | $31.94M | $-6.41M | $27.18M | $29.77M | $51.92M | $25.77M | $36.42M | $84.97M | $108.60M | $18.06M | $31.85M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.13 | $-0.01 | $-0.00 | $0.16 | $0.07 | $0.10 | $0.24 | $0.08 | $0.15 | $0.09 | $-0.04 | $0.07 | $0.17 | $0.29 | $0.14 | $0.20 | $0.45 | $0.60 | $0.10 | $0.17 | $0.00 |