Cooper Energy financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$5.79M | $25.12M | $32.57M | $21.23M | $45.01M | $41.65M | $40.03M | $39.12M | $59.61M | $53.40M | $72.30M | $33.51M | $20.26M | $34.65M | $67.45M | $75.54M | $78.14M | $131.73M | $205.39M | $196.89M | $0.00M |
| GM % | Gross Margin % |
|
54.41% | 61.77% | 63.32% | 57.97% | 66.95% | 63.05% | 57.08% | 58.47% | 53.56% | 55.91% | 63.96% | 41.54% | 39.87% | 42.11% | 42.98% | 41.54% | 25.62% | 8.60% | 21.89% | 15.18% | 0.00% |
| OM | Operating Margin |
|
-80.01% | 51.21% | 37.24% | 35.89% | 30.20% | 3.29% | 7.36% | -26.45% | 29.73% | 30.61% | 45.58% | -50.35% | -131.43% | -21.22% | 5.76% | -24.64% | -163.71% | -22.15% | -6.59% | -43.92% | 0.00% |
| EPS | Earnings Per Share |
|
$0.00 | $-0.04 | $0.05 | $0.04 | $0.07 | $-0.00 | $-0.01 | $-0.01 | $0.01 | $0.01 | $-0.00 | $-0.02 | $0.01 | $-0.00 | $0.00 | ||||||
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.00% | 0 | 0.00% | 0.00% | 0 | 0 | 0 | 0.00% | 0.00% | 0 | -0.00% | 0.00% | 0 | 0 |
| Sha. | Shares |
|
0m | 136.95m | 137.65m | 140.05m | 156.1m | 291.93m | 292m | 292.58m | 292.58m | 329.03m | 329.24m | 329.88m | 333.67m | 659.56m | 1601.08m | 1621.55m | 1626.65m | 1631.03m | 1631.03m | 2379.67m | 2640.04m |
| OCF | Operating Cash Flow |
|
$2.30M | $14.32M | $21.40M | $3.18M | $26.74M | $24.63M | $21.18M | $10.88M | $39.08M | $12.45M | $50.26M | $2.04M | $7.94M | $4.08M | $22.22M | $20.50M | $48.06M | $8.06M | $57.78M | $62.76M | $0.00M |
| FCF | Free Cash Flow |
|
$-6.15M | $9.90M | $8.40M | $-5.66M | $-6.97M | $12.40M | $-1.14M | $-17.11M | $9.42M | $-16.05M | $3.76M | $-25.39M | $-24.46M | $-103.01M | $-196.24M | $-174.08M | $-32.77M | $-26.52M | $36.90M | $-211.71M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$-0.06 | $0.07 | $0.06 | $-0.04 | $-0.03 | $0.04 | $-0.00 | $-0.06 | $0.03 | $-0.01 | $0.00 | $-0.08 | $-0.07 | $-0.15 | $-0.13 | $-0.11 | $-0.02 | $-0.02 | $0.02 | $-0.08 | $0.00 |