FAR financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$2.54M | $3.78M | $3.86M | $2.68M | $3.09M | $1.50M | $1.48M | $1.64M | $1.19M | $0.74M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.29M | $0.00M | $0.00M | $0.00M | $0.00M |
| GM % | Gross Margin % |
|
77.20% | 80.50% | 78.20% | 72.75% | 72.99% | 61.32% | 69.95% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin |
|
-124.33% | -27.43% | -94.32% | -104.49% | -280.98% | 14.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
$-0.38 | $-0.32 | $-0.26 | $-0.57 | $-0.52 | $-0.83 | $-0.20 | $-0.57 | $-0.21 | $0.00 | |||||||||||
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
1.9m | 3.19m | 4.14m | 4.84m | 5.47m | 6.58m | 12.44m | 21.5m | 25m | 25m | 31.27m | 36.94m | 44.62m | 54.62m | 54.62m | 62.8m | 99.79m | 99.79m | 97.66m | 0m | 0m |
| OCF | Operating Cash Flow |
|
$0.80M | $1.18M | $0.76M | $-1.04M | $-0.64M | $2.49M | $-1.94M | $-3.35M | $-16.47M | $-7.01M | $-11.31M | $-19.12M | $-20.77M | $-35.26M | $-17.65M | $-19.28M | $-17.52M | $-26.08M | $-21.19M | $0.00M | $0.00M |
| FCF | Free Cash Flow |
|
$-1.82M | $-1.84M | $-13.39M | $-14.40M | $-6.95M | $0.82M | $-5.16M | $-14.52M | $-16.87M | $-8.39M | $-11.57M | $-51.45M | $-74.64M | $-70.70M | $-46.45M | $-62.10M | $-117.53M | $-36.47M | $-21.21M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$-1.01 | $-0.74 | $-3.60 | $-3.19 | $-1.37 | $0.13 | $-0.71 | $-1.08 | $-0.70 | $-0.34 | $-1.07 | $-1.50 | $-1.77 | $-1.38 | $-0.65 | $-0.64 | $-0.92 | $-0.37 | $-0.21 | $0.00 | $0.00 |