Ignite financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$179.36M | $231.89M | $270.33M | $297.91M | $321.43M | $293.40M | $266.11M | $267.24M | $273.37M | $225.28M | $179.39M | $178.95M | $184.57M | $153.28M | $182.20M | $145.92M | $125.96M | $113.88M | $115.52M | $106.59M | $0.00M |
| GM % | Gross Margin % |
|
7.75% | 9.23% | 10.96% | 11.57% | 11.01% | 20.24% | 18.27% | 19.44% | 16.92% | 16.63% | 20.67% | 21.39% | 20.96% | 21.29% | 17.40% | 12.85% | 12.12% | 11.84% | 12.20% | 11.49% | 0.00% |
| OM | Operating Margin |
|
3.92% | 4.85% | 6.35% | 6.68% | 5.56% | 1.44% | 1.92% | 2.65% | 1.49% | 0.02% | -1.14% | -2.71% | -0.84% | -2.36% | -1.14% | -3.42% | -2.81% | 0.02% | 0.30% | -0.33% | 0.00% |
| EPS | Earnings Per Share |
|
$0.15 | $0.22 | $0.23 | $0.18 | $0.05 | $0.04 | $0.05 | $0.02 | $-0.01 | $-0.01 | $0.00 | ||||||||||
| Div. | Dividends |
|
$0.10 | $0.13 | $0.16 | $0.18 | $0.15 | $0.00 | $0.02 | $0.04 | $0.01 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 86.67% | 72.73% | 78.26% | 83.33% | 0.00% | 50.00% | 80.00% | 50.00% | -0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.00% | 0 |
| Sha. | Shares |
|
0m | 39.53m | 45.39m | 49.77m | 53.39m | 61.01m | 85.75m | 87m | 88.87m | 89.54m | 89.58m | 89.58m | 89.58m | 89.58m | 89.58m | 89.58m | 89.58m | 89.58m | 89.58m | 89.58m | 151.44m |
| OCF | Operating Cash Flow |
|
$3.53M | $8.59M | $6.60M | $14.38M | $-0.33M | $8.37M | $-1.21M | $8.68M | $-2.04M | $4.39M | $3.33M | $-1.02M | $0.54M | $0.24M | $1.49M | $-5.47M | $4.58M | $0.67M | $-0.78M | $0.54M | $0.00M |
| FCF | Free Cash Flow |
|
$2.90M | $8.21M | $5.51M | $13.78M | $-1.18M | $7.94M | $-1.43M | $7.93M | $-3.23M | $3.34M | $3.16M | $-1.57M | $-0.86M | $-0.56M | $1.17M | $-5.75M | $4.54M | $0.00M | $-0.84M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.08 | $0.19 | $0.11 | $0.26 | $-0.02 | $0.13 | $-0.02 | $0.09 | $-0.04 | $0.02 | $0.03 | $-0.02 | $-0.01 | $-0.01 | $0.01 | $-0.06 | $0.05 | $0.01 | $-0.01 | $0.01 | $0.00 |