Jupiter Energy financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$0.12M | $0.06M | $0.00M | $0.00M | $0.00M | $0.05M | $0.02M | $0.00M | $1.06M | $5.78M | $7.59M | $3.90M | $0.00M | $0.00M | $2.92M | $8.96M | $5.63M | $4.03M | $4.13M | $0.00M | $5.59M |
| GM % | Gross Margin % |
|
83.66% | 52.19% | 0.00% | 100.00% | 0.00% | 100.00% | 100.00% | 0.00% | 15.47% | 15.73% | 26.96% | 10.71% | 0.00% | 0.00% | 45.40% | 62.03% | 43.30% | 47.21% | 36.32% | 0.00% | 29.15% |
| OM | Operating Margin |
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -62.14% | -23.00% | -92.59% | 0.00% | 0.00% | -37.54% | 24.06% | 0.00% | -6.64% | -21.39% | 0.00% | -14.61% |
| EPS | Earnings Per Share |
|
$-0.12 | $-0.05 | $-0.04 | $-0.01 | $-0.01 | $0.00 | |||||||||||||||
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | -0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
0m | 2.97m | 4.23m | 7.86m | 15.72m | 24.12m | 49.08m | 100.76m | 115.86m | 153.38m | 153.38m | 153.38m | 153.38m | 153.38m | 153.38m | 153.38m | 153.38m | 153.38m | 153.38m | 1270.33m | 1229.85m |
| OCF | Operating Cash Flow |
|
$-0.62M | $-0.50M | $-0.29M | $-0.70M | $-2.18M | $-2.76M | $-3.37M | $-4.45M | $-2.73M | $-1.97M | $-1.99M | $-3.89M | $-3.46M | $-2.80M | $0.18M | $5.59M | $-0.63M | $0.63M | $0.23M | $0.00M | $1.60M |
| FCF | Free Cash Flow |
|
$-2.06M | $-1.06M | $-2.53M | $-3.22M | $-8.83M | $-5.15M | $-13.65M | $-13.86M | $-16.74M | $-19.45M | $-5.97M | $-9.41M | $-3.74M | $-3.90M | $-1.73M | $-1.05M | $-2.55M | $-16.85M | $-0.06M | $0.00M | $-0.41M |
| FCFS | Free Cash Flow Per Share |
|
$-0.92 | $-0.34 | $-0.55 | $-0.39 | $-0.39 | $-0.21 | $-0.27 | $-0.15 | $-0.14 | $-0.13 | $-0.04 | $-0.06 | $-0.02 | $-0.03 | $-0.01 | $-0.01 | $-0.02 | $-0.00 | $-0.00 | $0.00 | $-0.00 |