Karoon Energy Ltd financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$0.03M | $0.16M | $0.93M | $2.92M | $5.32M | $4.89M | $6.46M | $14.23M | $13.60M | $7.78M | $6.71M | $3.24M | $1.95M | $0.86M | $0.71M | $2.33M | $3.98M | $170.81M | $385.10M | $566.50M | $0.00M |
| GM % | Gross Margin % |
|
50.74% | 51.79% | 92.16% | 94.46% | 95.13% | 95.13% | 94.37% | 92.73% | 89.71% | 73.51% | 48.37% | 12.97% | -34.81% | 0.00% | 0.00% | -237.88% | 0.00% | 34.80% | 50.22% | 50.29% | 0.00% |
| OM | Operating Margin |
|
0.00% | 0.00% | -291.69% | 0.00% | -22.37% | -97.53% | -77.61% | -43.70% | -52.40% | -174.80% | -296.89% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.29% | 39.11% | 42.12% | 0.00% |
| EPS | Earnings Per Share |
|
$0.03 | $-0.08 | $-0.11 | $-0.01 | $-0.05 | $-0.02 | $-0.18 | $0.01 | $-0.09 | $-0.06 | $-0.12 | $-0.24 | $0.08 | $0.23 | $0.49 | $0.00 | |||||
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares |
|
0m | 41.66m | 55.49m | 80.27m | 114.43m | 148.79m | 177.12m | 217m | 221.42m | 221.42m | 255.84m | 246.62m | 245.65m | 244.94m | 245.59m | 245.72m | 552.98m | 553.47m | 554.39m | 562.68m | 801.23m |
| OCF | Operating Cash Flow |
|
$-0.10M | $-0.55M | $1.11M | $2.33M | $-0.20M | $-0.59M | $-1.81M | $-6.00M | $2.98M | $-9.37M | $-12.95M | $-13.97M | $-31.21M | $-38.26M | $-25.29M | $-21.96M | $-99.97M | $29.79M | $154.20M | $305.90M | $0.00M |
| FCF | Free Cash Flow |
|
$-0.35M | $-3.66M | $-14.44M | $-0.13M | $-42.14M | $-53.43M | $-159.60M | $-42.19M | $-54.03M | $-27.11M | $-352.79M | $-230.66M | $-84.31M | $-91.15M | $-51.09M | $-32.97M | $-175.33M | $47.55M | $129.62M | $58.84M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$-0.03 | $-0.08 | $-0.18 | $-0.00 | $-0.34 | $-0.36 | $-0.90 | $-0.20 | $-0.25 | $-1.43 | $-1.40 | $1.72 | $-0.35 | $-0.37 | $-0.21 | $-0.13 | $-0.39 | $-0.19 | $0.07 | $-0.09 | $0.00 |