Mirvac Group financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$1.39B | $1.26B | $1.65B | $1.96B | $1.87B | $1.68B | $1.57B | $1.66B | $1.56B | $1.49B | $1.92B | $1.76B | $2.44B | $2.42B | $2.30B | $2.26B | $2.25B | $1.92B | $2.42B | $1.94B | $0.00M |
| GM % | Gross Margin % |
|
42.15% | 44.34% | 44.72% | 41.63% | 29.74% | 23.40% | 40.24% | 41.41% | 40.47% | 43.47% | 42.65% | 47.36% | 39.08% | 43.31% | 45.18% | 44.35% | 44.19% | 47.42% | 41.90% | 44.85% | 0.00% |
| OM | Operating Margin |
|
30.72% | 29.15% | 28.50% | 26.31% | 10.73% | 4.00% | 19.43% | 28.89% | 27.40% | 29.94% | 31.54% | 33.01% | 28.65% | 33.07% | 33.93% | 32.68% | 29.82% | 31.66% | 27.08% | 27.27% | 0.00% |
| EPS | Earnings Per Share |
|
$0.09 | $0.11 | $0.12 | $0.12 | $0.13 | $0.15 | $0.16 | $0.17 | $0.16 | $0.14 | $0.15 | $0.15 | |||||||||
| Div. | Dividends |
|
$0.29 | $0.30 | $0.28 | $0.28 | $0.29 | $0.08 | $0.08 | $0.08 | $0.08 | $0.09 | $0.09 | $0.09 | $0.10 | $0.10 | $0.11 | $0.12 | $0.09 | $0.10 | $0.10 | $0.11 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 88.89% | 0 | 0 | 81.82% | 75.00% | 75.00% | 76.92% | 66.67% | 68.75% | 70.59% | 56.25% | 71.43% | 66.67% | 73.33% | 0 |
| Sha. | Shares |
|
0m | 709.47m | 853.79m | 898.32m | 995.92m | 1696.73m | 2996.57m | 3415.82m | 3,417m | 3425.59m | 3664.94m | 3697.2m | 3701.19m | 3705.11m | 3710.87m | 3657.2m | 3933.94m | 3937.56m | 3942.96m | 3945.86m | 3945.86m |
| OCF | Operating Cash Flow |
|
$250.15M | $-28.95M | $280.53M | $-13.48M | $120.92M | $48.10M | $340.00M | $248.50M | $317.00M | $385.90M | $399.30M | $413.00M | $509.00M | $513.00M | $663.00M | $518.00M | $450.00M | $635.00M | $895.00M | $-57.00M | $0.00M |
| FCF | Free Cash Flow |
|
$244.58M | $-80.50M | $143.05M | $-80.66M | $31.21M | $-26.40M | $332.80M | $47.00M | $216.80M | $382.30M | $395.70M | $399.90M | $493.00M | $499.00M | $21.00M | $506.00M | $451.00M | $632.00M | $889.00M | $-60.00M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.35 | $-0.11 | $0.17 | $-0.09 | $0.03 | $-0.02 | $0.11 | $0.07 | $0.09 | $0.11 | $0.11 | $0.11 | $0.12 | $0.13 | $0.18 | $0.14 | $0.11 | $0.16 | $0.23 | $-0.02 | $0.00 |