Medical Developments International financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$4.06M | $5.40M | $6.56M | $7.40M | $9.22M | $8.73M | $8.30M | $10.21M | $11.31M | $11.73M | $9.37M | $11.61M | $15.47M | $18.35M | $17.46M | $20.88M | $22.54M | $25.27M | $22.37M | $32.34M | $0.00M |
| GM % | Gross Margin % |
|
63.58% | 62.05% | 63.60% | 66.10% | 62.09% | 65.27% | 63.93% | 64.05% | 69.35% | 71.00% | 67.45% | 69.38% | 72.46% | 68.58% | 70.81% | 67.94% | 66.53% | 75.57% | 69.89% | 68.69% | 0.00% |
| OM | Operating Margin |
|
29.36% | 26.33% | 26.71% | 29.34% | 23.26% | 21.51% | 24.42% | 28.13% | 36.02% | 32.20% | 18.25% | 25.26% | 22.98% | 19.08% | 11.85% | 15.20% | 10.83% | -6.41% | -54.18% | -53.51% | 0.00% |
| EPS | Earnings Per Share |
|
$0.02 | $0.03 | $0.03 | $0.00 | $0.02 | $0.01 | $-0.07 | $-0.17 | $-0.16 | $0.00 | |||||||||||
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.02 | $0.00 | $0.04 | $0.04 | $0.04 | $0.04 | $0.02 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00% | 0 | 133.33% | 133.33% | 0 | 200.00% | 200.00% | -0.00% | 0 | 0 | 0 |
| Sha. | Shares |
|
0m | 56.98m | 56.98m | 56.98m | 56.98m | 59.22m | 51.36m | 51.36m | 53.3m | 56.72m | 57.73m | 57.73m | 57.73m | 58.87m | 59.1m | 65.4m | 65.61m | 69.45m | 71.28m | 81.18m | 86.31m |
| OCF | Operating Cash Flow |
|
$0.53M | $0.57M | $1.15M | $1.27M | $1.23M | $1.28M | $1.81M | $3.03M | $3.04M | $0.98M | $1.30M | $3.36M | $12.07M | $4.01M | $1.79M | $21.27M | $0.17M | $-8.89M | $-10.78M | $-17.06M | $0.00M |
| FCF | Free Cash Flow |
|
$0.42M | $0.23M | $1.09M | $1.22M | $0.98M | $1.16M | $1.78M | $2.67M | $2.92M | $0.44M | $0.97M | $2.80M | $10.65M | $-4.66M | $-8.89M | $19.78M | $-1.32M | $-10.14M | $-11.98M | $-18.84M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.01 | $-0.00 | $0.02 | $0.02 | $0.01 | $0.01 | $0.03 | $0.03 | $0.02 | $-0.04 | $-0.01 | $0.03 | $0.14 | $-0.08 | $-0.15 | $0.18 | $-0.13 | $-0.23 | $-0.22 | $-0.29 | $0.00 |