Prophecy International Holdings financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$4.81M | $4.85M | $3.35M | $5.27M | $5.85M | $6.41M | $5.05M | $4.87M | $6.70M | $6.89M | $7.08M | $10.36M | $12.65M | $9.21M | $10.77M | $12.11M | $13.75M | $13.32M | $16.87M | $20.31M | $0.00M |
| GM % | Gross Margin % |
|
100.00% | 31.12% | 24.62% | 57.67% | 47.48% | 43.01% | 31.44% | 98.67% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% |
| OM | Operating Margin |
|
-4.41% | -8.37% | -8.72% | 39.03% | 33.49% | 27.92% | 11.89% | -0.02% | 19.36% | 25.77% | 23.85% | 39.54% | 26.77% | -6.59% | -7.77% | -11.02% | -8.89% | -20.83% | -8.45% | -13.61% | 0.00% |
| EPS | Earnings Per Share |
|
$0.04 | $-0.00 | $-0.00 | $0.00 | |||||||||||||||||
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.04 | $0.02 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.02 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
0m | 44.2m | 44.21m | 44.31m | 45.1m | 45.66m | 46.27m | 47.21m | 50.21m | 50.21m | 55.41m | 55.41m | 64.01m | 64.01m | 64.01m | 64.01m | 64.01m | 64.06m | 73.59m | 73.61m | 73.62m |
| OCF | Operating Cash Flow |
|
$0.32M | $0.19M | $-0.51M | $2.05M | $1.96M | $1.91M | $1.55M | $-0.21M | $0.88M | $2.34M | $2.15M | $2.87M | $4.90M | $1.82M | $0.05M | $1.95M | $1.16M | $-0.38M | $2.94M | $-1.20M | $0.00M |
| FCF | Free Cash Flow |
|
$0.30M | $0.15M | $-0.53M | $2.01M | $1.89M | $1.86M | $1.53M | $-0.22M | $0.87M | $2.31M | $2.06M | $2.74M | $4.69M | $1.76M | $-0.02M | $1.85M | $0.88M | $-0.41M | $2.84M | $-1.37M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.01 | $0.00 | $-0.01 | $0.05 | $0.04 | $0.04 | $0.03 | $-0.00 | $0.02 | $0.05 | $0.03 | $0.04 | $0.06 | $0.02 | $-0.01 | $0.03 | $0.01 | $-0.01 | $0.04 | $-0.02 | $0.00 |