Total Brain financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$0.89M | $1.59M | $1.83M | $3.02M | $4.45M | $7.35M | $8.14M | $5.65M | $5.98M | $3.46M | $2.55M | $2.71M | $2.95M | $2.41M | $2.62M | $2.60M | $3.88M | $3.69M | $8.42M | $0.00M |
| GM % | Gross Margin % |
|
-104.27% | -42.03% | -32.89% | -4.99% | 18.60% | 43.94% | 57.67% | 48.94% | 49.42% | 33.74% | 4.69% | -10.57% | -18.01% | -13.59% | -89.42% | -130.63% | -122.76% | -140.34% | -21.81% | 0.00% |
| OM | Operating Margin |
|
-207.11% | -110.51% | -97.34% | -51.29% | -11.54% | 28.34% | 38.78% | 21.74% | 8.73% | -23.43% | -51.91% | -93.00% | -96.67% | -98.53% | -190.08% | -275.29% | -220.23% | -250.44% | -78.84% | 0.00% |
| EPS | Earnings Per Share |
|
$0.00 | |||||||||||||||||||
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
0m | 7.89m | 8.48m | 9.04m | 9.16m | 9.17m | 9.17m | 9.17m | 9.17m | 9.17m | 10.17m | 13.39m | 14.95m | 14.95m | 51.04m | 53.13m | 95.39m | 108.3m | 133.39m | 133.72m |
| OCF | Operating Cash Flow |
|
$-0.89M | $-0.86M | $-1.52M | $16.87M | $-0.07M | $1.07M | $-0.43M | $-2.76M | $-3.65M | $-2.08M | $-1.43M | $-3.13M | $-2.04M | $-1.53M | $-3.88M | $-5.65M | $-6.00M | $-8.30M | $-4.21M | $0.00M |
| FCF | Free Cash Flow |
|
$-0.95M | $-0.99M | $-1.56M | $16.72M | $-0.27M | $0.60M | $-0.58M | $-2.81M | $-3.74M | $-2.09M | $-1.46M | $-3.17M | $-2.11M | $0.00M | $-3.97M | $-5.73M | $-6.12M | $-7.24M | $-1.85M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$-0.18 | $-0.18 | $-0.26 | $1.73 | $-0.18 | $-0.42 | $-0.54 | $-0.75 | $-0.82 | $-0.53 | $-0.37 | $-0.46 | $-0.30 | $-0.15 | $-0.16 | $-0.14 | $-0.09 | $-0.12 | $-0.06 | $0.00 |