Bath & Body Works financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$9.41B | $9.70B | $10.67B | $10.13B | $9.04B | $8.63B | $9.61B | $10.36B | $10.46B | $10.77B | $11.45B | $12.15B | $12.57B | $12.63B | $13.24B | $5.41B | $6.43B | $7.88B | $7.56B | $0.00M | $0.00M |
| GM % | Gross Margin % |
|
42.37% | 41.84% | 43.26% | 40.05% | 38.64% | 40.94% | 43.16% | 44.58% | 47.25% | 46.13% | 47.03% | 47.82% | 46.24% | 44.87% | 43.43% | 49.03% | 52.07% | 48.91% | 43.06% | 0.00% | 0.00% |
| OM | Operating Margin |
|
10.92% | 10.08% | 11.02% | 8.90% | 7.94% | 9.99% | 13.42% | 14.92% | 16.35% | 16.18% | 17.05% | 18.04% | 16.21% | 13.68% | 11.03% | 37.98% | 29.34% | 25.49% | 18.20% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
$1.40 | $1.33 | $1.68 | $1.21 | $1.05 | $1.23 | $2.06 | $2.60 | $2.92 | $3.05 | $3.50 | $3.99 | $3.74 | $3.20 | $2.82 | $2.29 | $3.46 | $4.51 | $3.40 | $3.27 | $0.00 |
| Div. | Dividends |
|
$0.48 | $0.60 | $0.60 | $0.60 | $0.60 | $0.60 | $4.60 | $3.80 | $5.00 | $1.20 | $2.36 | $2.00 | $4.40 | $2.40 | $2.40 | $1.20 | $0.30 | $0.45 | $0.80 | $0.82 | $0.00 |
| PR % | Payout Ratio % |
|
34.29% | 45.11% | 35.71% | 49.59% | 57.14% | 48.78% | 223.30% | 146.15% | 171.23% | 39.34% | 67.43% | 50.13% | 117.65% | 75.00% | 85.11% | 52.40% | 8.67% | 9.98% | 23.53% | 25.08% | 0 |
| Sha. | Shares |
|
406.43m | 400.27m | 397.71m | 353.14m | 322.12m | 322.29m | 322.55m | 296.35m | 288.37m | 290.28m | 292.68m | 289.43m | 285.96m | 282.27m | 275.12m | 276.47m | 278.11m | -1,589m | 228.41m | -2,201m | 225.94m |
| OCF | Operating Cash Flow |
|
$933.00M | $1.08B | $600.00M | $765.00M | $954.00M | $1.17B | $1.28B | $1.27B | $1.35B | $1.25B | $1.79B | $2.03B | $1.99B | $1.41B | $1.38B | $1.24B | $2.04B | $1.49B | $1.14B | $0.00M | $0.00M |
| FCF | Free Cash Flow |
|
$502.00M | $601.00M | $52.00M | $16.00M | $475.00M | $972.00M | $1.01B | $840.00M | $763.00M | $557.00M | $1.07B | $1.14B | $900.00M | $699.00M | $748.00M | $777.64M | $1.81B | $1.22B | $816.00M | $695.43M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$1.07 | $1.49 | $0.13 | $0.04 | $1.42 | $3.02 | $3.13 | $2.76 | $2.63 | $1.92 | $3.67 | $4.47 | $3.48 | $2.46 | $2.71 | $2.82 | $6.51 | $4.54 | $3.52 | $0.00 | $0.00 |