CIE Automotive financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
679.11€M | 795.28€M | 958.54€M | 1.28€B | 1.46€B | 1.15€B | 1.69€B | 1.83€B | 1.65€B | 1.72€B | 2.21€B | 2.63€B | 2.88€B | 2.84€B | 3.03€B | 3.46€B | 2.88€B | 3.27€B | 3.84€B | 4.13€B | 0.00€M |
| GM % | Gross Margin % |
|
54.55% | 55.02% | 48.57% | 36.52% | 34.15% | 38.67% | 37.68% | 37.24% | 39.86% | 41.28% | 40.70% | 42.32% | 42.04% | 39.38% | 37.60% | 38.54% | 39.08% | 36.87% | 37.43% | 43.20% | 0.00% |
| OM | Operating Margin |
|
6.08% | 6.19% | 5.49% | 6.77% | 6.33% | 5.89% | 7.67% | 8.97% | 8.90% | 9.14% | 7.79% | 9.99% | 9.90% | 12.17% | 12.15% | 12.60% | 10.39% | 12.85% | 11.98% | 12.78% | 0.00% |
| EPS | Earnings Per Share |
|
0.37€ | 0.45€ | 0.47€ | 0.35€ | 0.43€ | 0.54€ | 0.57€ | 0.65€ | 0.63€ | 1.01€ | 1.35€ | 1.67€ | 1.88€ | 2.22€ | 1.48€ | 2.16€ | 2.35€ | 2.60€ | 0.00€ | ||
| Div. | Dividends |
|
0.00€ | 0.00€ | 0.11€ | 0.13€ | 0.07€ | 0.00€ | 0.00€ | 0.09€ | 0.09€ | 0.09€ | 0.20€ | 0.33€ | 0.41€ | 0.56€ | 0.62€ | 0.74€ | 0.50€ | 0.72€ | 0.82€ | 0.88€ | 0.00€ |
| PR % | Payout Ratio % |
|
0 | 0 | 29.73% | 28.89% | 14.89% | 0.00% | 0.00% | 16.67% | 15.79% | 13.85% | 31.75% | 32.67% | 30.37% | 33.53% | 32.98% | 33.33% | 33.78% | 33.33% | 34.89% | 33.85% | 0 |
| Sha. | Shares |
|
112.13m | 114m | 113.74m | 113.74m | 113.9m | 112.99m | 112.82m | 112.02m | 106.14m | 107.9m | 129m | 129m | 129m | 128.75m | 129m | 129m | 122.55m | 122.47m | 119.71m | 0m | 119.78m |
| OCF | Operating Cash Flow |
|
76.79€M | 106.43€M | 70.11€M | 133.11€M | 74.08€M | 90.31€M | 99.08€M | 226.19€M | 120.91€M | 151.61€M | 214.50€M | 348.16€M | 344.44€M | 468.97€M | 411.71€M | 550.19€M | 391.42€M | 465.45€M | 578.65€M | 515.65€M | 0.00€M |
| FCF | Free Cash Flow |
|
4.16€M | 42.36€M | -29.56€M | 33.64€M | -87.62€M | -1.72€M | 7.61€M | 121.39€M | 33.49€M | -148.62€M | 90.70€M | 176.11€M | 161.93€M | 176.24€M | 204.32€M | 326.83€M | 232.84€M | 273.43€M | 361.98€M | 303.85€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
-0.02€ | 0.37€ | -0.26€ | 0.12€ | -0.77€ | -0.02€ | 2.78€ | 1.04€ | 0.34€ | 0.42€ | 0.66€ | 1.37€ | 1.17€ | 1.51€ | 1.56€ | 2.50€ | 1.82€ | 2.16€ | 2.97€ | 2.48€ | 0.00€ |