Badger Meter financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$188.66M | $203.64M | $229.75M | $234.82M | $279.55M | $250.34M | $276.63M | $262.92M | $319.66M | $334.12M | $364.77M | $377.70M | $393.76M | $402.44M | $433.73M | $424.63M | $425.54M | $505.20M | $565.57M | $703.59M | $0.00M |
| GM % | Gross Margin % |
|
34.49% | 36.05% | 33.35% | 34.66% | 35.22% | 38.75% | 37.17% | 34.16% | 38.24% | 35.01% | 35.95% | 35.95% | 38.24% | 38.70% | 37.43% | 38.51% | 39.54% | 40.67% | 38.89% | 39.29% | 0.00% |
| OM | Operating Margin |
|
11.45% | 13.34% | 12.53% | 13.04% | 14.63% | 16.87% | 15.95% | 10.47% | 14.22% | 11.70% | 13.09% | 11.43% | 12.89% | 13.82% | 8.53% | 14.57% | 15.28% | 15.56% | 15.41% | 16.76% | 0.00% |
| EPS | Earnings Per Share |
|
$0.47 | $0.48 | $0.63 | $0.85 | $0.90 | $0.96 | $0.64 | $0.98 | $0.85 | $1.14 | $0.90 | $1.11 | $1.22 | $1.54 | $1.61 | $1.69 | $2.08 | $2.26 | $3.14 | $0.00 | |
| Div. | Dividends |
|
$0.14 | $0.15 | $0.16 | $0.17 | $0.20 | $0.23 | $0.26 | $0.30 | $0.33 | $0.35 | $0.37 | $0.39 | $0.43 | $0.49 | $0.56 | $0.64 | $0.70 | $0.76 | $0.85 | $0.99 | $0.00 |
| PR % | Payout Ratio % |
|
38.89% | 31.91% | 33.33% | 26.98% | 23.53% | 25.56% | 27.08% | 46.88% | 33.67% | 41.18% | 32.46% | 43.33% | 38.74% | 40.16% | 36.36% | 39.75% | 41.42% | 36.54% | 37.61% | 31.53% | 0 |
| Sha. | Shares |
|
26.68m | 27.34m | 28.2m | 28.92m | 29.58m | 29.9m | 30.07m | 30.23m | 28.61m | 28.75m | 28.9m | 29.03m | 29.11m | 29.11m | 29.11m | 29.11m | 29.12m | 29.12m | 29.25m | 29.35m | 29.35m |
| OCF | Operating Cash Flow |
|
$6.30M | $18.36M | $16.75M | $27.93M | $26.14M | $36.59M | $18.40M | $31.32M | $34.80M | $34.82M | $35.74M | $35.83M | $56.19M | $49.75M | $60.35M | $80.71M | $89.58M | $87.51M | $82.45M | $110.12M | $0.00M |
| FCF | Free Cash Flow |
|
$0.72M | $9.27M | $5.69M | $11.96M | $12.90M | $28.84M | $9.16M | $25.98M | $26.60M | $20.51M | $23.40M | $14.16M | $45.59M | $34.68M | $51.71M | $73.22M | $80.52M | $80.76M | $76.56M | $86.40M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.03 | $0.34 | $0.21 | $0.42 | $-0.44 | $0.97 | $0.04 | $0.87 | $0.93 | $0.71 | $0.82 | $0.56 | $1.58 | $1.20 | $1.78 | $2.52 | $2.77 | $2.77 | $2.62 | $3.35 | $0.00 |