Companhia Paranaense de Energia - COPEL financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
R$3.91B | R$4.44B | R$4.68B | R$5.20B | R$5.46B | R$6.25B | R$6.90B | R$7.78B | R$8.49B | R$9.18B | R$14.00B | R$14.95B | R$13.10B | R$14.02B | R$14.93B | R$16.24B | R$18.63B | R$23.98B | R$21.93B | R$0.00M | R$0.00M |
| GM % | Gross Margin % |
|
44.52% | 30.05% | 48.02% | 50.95% | 43.27% | 29.96% | 31.31% | 29.82% | 22.99% | 18.39% | 13.00% | 17.01% | 18.66% | 21.09% | 19.44% | 24.08% | 24.65% | 20.28% | 22.80% | 0.00% | 0.00% |
| OM | Operating Margin |
|
15.61% | 18.46% | 29.36% | 34.30% | 28.41% | 15.79% | 19.12% | 16.76% | 11.69% | 13.89% | 10.87% | 13.17% | 13.91% | 14.54% | 15.12% | 18.98% | 21.79% | 21.18% | 11.12% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
R$0.18 | R$0.45 | R$0.40 | R$0.39 | R$0.38 | R$0.36 | R$0.42 | R$0.27 | R$0.40 | R$0.46 | R$0.46 | R$0.37 | R$0.38 | R$0.51 | R$0.69 | R$1.28 | R$0.84 | R$1.01 | R$1.01 | R$0.00 | |
| Div. | Dividends |
|
R$0.04 | R$0.05 | R$0.11 | R$0.10 | R$0.10 | R$0.10 | R$0.11 | R$0.15 | R$0.10 | R$0.11 | R$0.27 | R$0.29 | R$0.11 | R$0.10 | R$0.11 | R$0.25 | R$0.97 | R$1.17 | R$0.44 | R$0.44 | R$0.00 |
| PR % | Payout Ratio % |
|
28.57% | 27.78% | 24.44% | 25.00% | 25.64% | 26.32% | 30.56% | 35.71% | 37.04% | 27.50% | 58.70% | 63.04% | 29.73% | 26.32% | 21.57% | 36.23% | 75.78% | 139.29% | 43.56% | 43.56% | 0 |
| Sha. | Shares |
|
273.66m | 273.66m | 273.66m | 273.66m | 273.66m | 273.66m | 273.66m | 273.66m | 273.66m | 273.66m | 273.66m | 273.66m | 273.66m | 273.66m | 273.66m | 273.98m | 273.66m | 2736.55m | 2736.55m | 0m | 2982.81m |
| OCF | Operating Cash Flow |
|
R$925.83M | R$1.10B | R$911.53M | R$1.36B | R$1.56B | R$1.24B | R$1.25B | R$1.15B | R$1.42B | R$1.34B | R$1.09B | R$1.32B | R$1.48B | R$989.21M | R$1.77B | R$2.95B | R$3.94B | R$3.39B | R$3.90B | R$0.00M | R$0.00M |
| FCF | Free Cash Flow |
|
R$494.71M | R$426.23M | R$-19.07M | R$841.13M | R$913.37M | R$283.85M | R$210.79M | R$325.98M | R$-333.58M | R$-105.97M | R$-1057.77M | R$-400.60M | R$-736.35M | R$-1495.44M | R$-798.73M | R$1.02B | R$2.10B | R$1.21B | R$2.98B | R$3.67B | R$0.00M |
| FCFS | Free Cash Flow Per Share |
|
R$1.81 | R$1.56 | R$1.23 | R$3.03 | R$3.12 | R$1.16 | R$0.77 | R$-1.80 | R$-1.12 | R$-1.39 | R$-3.87 | R$-1.46 | R$-2.69 | R$-3.74 | R$-1.89 | R$4.95 | R$0.86 | R$0.57 | R$0.37 | R$0.00 | R$0.00 |