Banco Products (India) financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp1.38B | Rp1.75B | Rp2.64B | Rp3.04B | Rp2.93B | Rp4.63B | Rp8.72B | Rp10.19B | Rp10.24B | Rp11.46B | Rp11.13B | Rp11.91B | Rp12.39B | Rp13.36B | Rp15.67B | Rp14.22B | Rp15.33B | Rp19.58B | Rp23.32B | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
30.69% | 28.59% | 27.82% | 33.28% | 34.78% | 39.16% | 36.78% | 34.99% | 36.46% | 38.15% | 43.45% | 45.87% | 43.04% | 43.60% | 40.46% | 41.28% | 41.53% | 40.30% | 41.74% | 0.00% | 0.00% |
| OM | Operating Margin |
|
12.55% | 11.69% | 12.36% | 17.58% | 16.92% | 21.04% | 10.58% | 10.14% | 8.82% | 11.57% | 6.14% | 9.38% | 8.90% | 11.73% | 9.86% | 6.85% | 9.95% | 11.44% | 13.26% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp9.18 | Rp8.57 | Rp12.26 | Rp12.57 | Rp13.25 | Rp16.33 | Rp44.68 | Rp0.00 | |||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp3.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp3.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 32.68% | 0 | 0 | 0 | 24.47% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
67.61m | 67.61m | 67.61m | 67.61m | 71m | 71.52m | 71.52m | 71.52m | 71.52m | 71.52m | 71.52m | 71.52m | 71.52m | 71.52m | 71.52m | 71.52m | 71.52m | 71.52m | 71.52m | 71.52m | 0m |
| OCF | Operating Cash Flow |
|
Rp-78.84M | Rp149.76M | Rp109.20M | Rp370.08M | Rp528.30M | Rp492.88M | Rp717.12M | Rp1.09B | Rp974.93M | Rp1.31B | Rp848.43M | Rp684.97M | Rp902.96M | Rp990.37M | Rp624.09M | Rp521.15M | Rp1.57B | Rp572.40M | Rp-414.61M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-161.27M | Rp-98.49M | Rp-84.03M | Rp246.61M | Rp274.33M | Rp318.03M | Rp-167.60M | Rp487.39M | Rp555.21M | Rp833.59M | Rp605.06M | Rp455.99M | Rp782.16M | Rp487.11M | Rp208.49M | Rp174.29M | Rp1.25B | Rp-177.60M | Rp-1669.11M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-2.39 | Rp-1.46 | Rp-1.24 | Rp3.47 | Rp3.84 | Rp4.45 | Rp-2.34 | Rp6.81 | Rp7.76 | Rp11.66 | Rp8.46 | Rp6.38 | Rp10.94 | Rp6.81 | Rp2.92 | Rp2.44 | Rp17.45 | Rp-2.48 | Rp-23.34 | Rp0.00 | Rp0.00 |