Raymond financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp14.40B | Rp17.11B | Rp20.41B | Rp23.96B | Rp25.59B | Rp25.08B | Rp30.43B | Rp36.42B | Rp40.69B | Rp45.48B | Rp53.33B | Rp51.96B | Rp53.53B | Rp59.00B | Rp65.82B | Rp64.82B | Rp34.46B | Rp61.79B | Rp82.15B | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
47.33% | 48.96% | 49.37% | 46.76% | 48.90% | 47.58% | 47.75% | 44.50% | 41.29% | 41.26% | 39.66% | 41.93% | 41.96% | 41.77% | 42.59% | 41.16% | 35.37% | 39.13% | 40.74% | 0.00% | 0.00% |
| OM | Operating Margin |
|
5.97% | 8.84% | 5.68% | 0.13% | 2.05% | 3.61% | 8.60% | 8.32% | 4.98% | 6.81% | 5.23% | 4.95% | 3.03% | 4.68% | 6.17% | 3.12% | -9.59% | 7.88% | 11.87% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp17.57 | Rp19.71 | Rp15.22 | Rp1.99 | Rp-18.70 | Rp6.02 | Rp42.19 | Rp25.38 | Rp6.19 | Rp21.93 | Rp18.38 | Rp19.55 | Rp5.34 | Rp19.61 | Rp27.88 | Rp67.73 | Rp67.73 | Rp0.00 | |||
| Div. | Dividends |
|
Rp0.00 | Rp5.00 | Rp5.00 | Rp2.50 | Rp0.00 | Rp0.00 | Rp0.00 | Rp2.50 | Rp1.00 | Rp2.00 | Rp3.00 | Rp0.00 | Rp0.00 | Rp3.00 | Rp3.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp3.00 | Rp3.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 25.37% | 32.85% | 125.63% | -0.00% | 0 | 0 | 9.85% | 16.16% | 9.12% | 16.32% | 0 | 0 | 15.30% | 10.76% | 0 | 0 | 0 | 4.43% | 4.43% | 0 |
| Sha. | Shares |
|
61.38m | 61.38m | 61.38m | 61.38m | 61.38m | 61.38m | 61.42m | 61.38m | 61.38m | 61.38m | 61.38m | 61.38m | 61.38m | 61.38m | 61.38m | 64.72m | 66.57m | 66.57m | 66.57m | 66.57m | 0m |
| OCF | Operating Cash Flow |
|
Rp1.24B | Rp1.57B | Rp399.71M | Rp49.51M | Rp3.23B | Rp2.47B | Rp755.98M | Rp2.30B | Rp3.26B | Rp1.92B | Rp3.80B | Rp3.17B | Rp3.48B | Rp3.95B | Rp2.51B | Rp3.90B | Rp7.02B | Rp6.77B | Rp8.04B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-1888.37M | Rp-3503.71M | Rp-6505.64M | Rp-1380.24M | Rp-2599.60M | Rp1.29B | Rp-790.31M | Rp-156.31M | Rp1.15B | Rp756.37M | Rp1.49B | Rp-217.32M | Rp514.60M | Rp-1233.54M | Rp-105.18M | Rp1.81B | Rp6.81B | Rp6.17B | Rp6.88B | Rp5.88B | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-30.76 | Rp-57.08 | Rp-105.99 | Rp-22.49 | Rp-42.35 | Rp21.01 | Rp-10.16 | Rp-2.55 | Rp18.79 | Rp10.46 | Rp24.34 | Rp6.98 | Rp9.00 | Rp-20.10 | Rp-1.71 | Rp28.95 | Rp102.35 | Rp92.69 | Rp103.33 | Rp0.00 | Rp0.00 |