Swaraj Engines financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp1.24B | Rp1.28B | Rp1.29B | Rp1.25B | Rp2.08B | Rp2.82B | Rp3.61B | Rp4.49B | Rp4.79B | Rp6.08B | Rp5.40B | Rp5.26B | Rp6.66B | Rp7.71B | Rp8.72B | Rp7.73B | Rp9.87B | Rp11.38B | Rp14.22B | Rp14.19B | Rp0.00M |
| GM % | Gross Margin % |
|
29.57% | 28.38% | 29.31% | 27.77% | 22.80% | 24.86% | 23.05% | 21.00% | 20.97% | 20.78% | 23.62% | 24.17% | 24.96% | 24.84% | 23.92% | 22.58% | 21.96% | 21.31% | 19.80% | 20.99% | 0.00% |
| OM | Operating Margin |
|
19.24% | 16.81% | 16.95% | 14.82% | 13.05% | 15.84% | 15.57% | 14.52% | 13.43% | 13.40% | 11.40% | 11.42% | 13.27% | 13.60% | 12.88% | 10.40% | 11.76% | 12.08% | 11.82% | 12.04% | 0.00% |
| EPS | Earnings Per Share |
|
Rp35.35 | Rp42.53 | Rp44.61 | Rp53.95 | Rp41.74 | Rp41.21 | Rp55.38 | Rp64.56 | Rp67.91 | Rp58.53 | Rp76.20 | Rp90.13 | Rp109.99 | Rp113.48 | Rp0.00 | ||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp10.00 | Rp13.00 | Rp13.00 | Rp35.00 | Rp33.00 | Rp33.00 | Rp43.00 | Rp50.00 | Rp50.00 | Rp40.00 | Rp50.00 | Rp80.00 | Rp92.00 | Rp95.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 28.29% | 30.57% | 29.14% | 64.87% | 79.06% | 80.08% | 77.65% | 77.45% | 73.63% | 68.34% | 65.62% | 88.76% | 83.64% | 83.72% | 0 |
| Sha. | Shares |
|
12.42m | 12.42m | 12.42m | 12.42m | 12.42m | 12.42m | 12.42m | 12.42m | 12.42m | 12.42m | 12.42m | 12.42m | 12.42m | 12.42m | 12.13m | 12.13m | 12.14m | 12.14m | 12.14m | 12.15m | 12.15m |
| OCF | Operating Cash Flow |
|
Rp104.96M | Rp173.62M | Rp135.04M | Rp393.09M | Rp315.34M | Rp370.96M | Rp294.15M | Rp498.69M | Rp474.61M | Rp670.78M | Rp556.26M | Rp630.39M | Rp822.85M | Rp893.19M | Rp687.68M | Rp996.08M | Rp280.01M | Rp1.03B | Rp1.33B | Rp1.42B | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp64.36M | Rp139.22M | Rp115.32M | Rp370.99M | Rp303.22M | Rp350.80M | Rp233.37M | Rp79.48M | Rp298.77M | Rp571.80M | Rp389.62M | Rp357.36M | Rp759.31M | Rp659.65M | Rp347.53M | Rp838.40M | Rp223.90M | Rp811.80M | Rp1.20B | Rp1.45B | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp5.18 | Rp11.21 | Rp9.29 | Rp29.87 | Rp24.41 | Rp28.25 | Rp18.79 | Rp15.20 | Rp6.13 | Rp44.51 | Rp31.37 | Rp28.78 | Rp61.05 | Rp53.21 | Rp28.66 | Rp69.12 | Rp18.45 | Rp66.87 | Rp98.77 | Rp77.87 | Rp0.00 |