Zuari Industries financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp29.02B | Rp35.82B | Rp36.22B | Rp39.69B | Rp88.99B | Rp61.69B | Rp76.02B | Rp18.77B | Rp3.99B | Rp6.43B | Rp5.25B | Rp5.53B | Rp6.05B | Rp5.55B | Rp7.79B | Rp7.77B | Rp8.40B | Rp7.22B | Rp9.60B | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
15.79% | 15.06% | 16.98% | 17.58% | 8.41% | 15.65% | 13.67% | 16.56% | 37.78% | 23.69% | 70.62% | 26.79% | 31.38% | 19.11% | 23.04% | 23.91% | 28.67% | 25.80% | 25.30% | 0.00% | 0.00% |
| OM | Operating Margin |
|
2.43% | 3.19% | 5.39% | 8.74% | 5.11% | 5.62% | 4.64% | 3.52% | -3.68% | 0.18% | 0.84% | -2.74% | 6.51% | -1.51% | 2.09% | 4.23% | 7.03% | -1.46% | 5.58% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp34.13 | Rp0.00 | |||||||||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp2.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.86% | 0 | 0 |
| Sha. | Shares |
|
29.44m | 29.44m | 29.44m | 29.44m | 29.44m | 29.44m | 29.44m | 29.44m | 29.44m | 29.44m | 29.44m | 29.44m | 29.44m | 29.44m | 29.44m | 29.44m | 29.44m | 29.44m | 29.44m | 29.78m | 0m |
| OCF | Operating Cash Flow |
|
Rp1.51B | Rp-1784.17M | Rp60.28M | Rp2.62B | Rp9.18B | Rp-8520.71M | Rp1.77B | Rp-2576.58M | Rp-32.46M | Rp-1576.91M | Rp-2876.92M | Rp-119.05M | Rp1.09B | Rp-1251.60M | Rp-446.22M | Rp1.26B | Rp1.09B | Rp615.25M | Rp2.69B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp922.93M | Rp-2438.24M | Rp-176.14M | Rp2.27B | Rp8.85B | Rp-9210.77M | Rp104.60M | Rp-3152.85M | Rp-231.17M | Rp-1627.48M | Rp-3876.36M | Rp-988.11M | Rp670.69M | Rp-1534.61M | Rp-1690.40M | Rp323.60M | Rp938.39M | Rp407.23M | Rp2.52B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp31.35 | Rp-82.82 | Rp-5.98 | Rp77.00 | Rp300.77 | Rp-312.86 | Rp3.55 | Rp-107.22 | Rp-7.85 | Rp-55.28 | Rp-131.67 | Rp-33.56 | Rp22.78 | Rp-52.13 | Rp-57.42 | Rp10.99 | Rp31.87 | Rp13.58 | Rp84.49 | Rp0.00 | Rp0.00 |