The Tinplate Company of India financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp2.53B | Rp4.06B | Rp4.58B | Rp4.02B | Rp6.64B | Rp7.84B | Rp7.98B | Rp6.32B | Rp8.82B | Rp10.63B | Rp9.15B | Rp8.38B | Rp8.33B | Rp19.21B | Rp25.87B | Rp21.09B | Rp22.83B | Rp42.53B | Rp39.62B | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
22.89% | 36.56% | 23.16% | 30.61% | 34.71% | 33.09% | 26.69% | 33.83% | 32.47% | 31.84% | 57.84% | 66.45% | 59.31% | 32.81% | 24.55% | 31.09% | 28.39% | 28.05% | 25.51% | 0.00% | 0.00% |
| OM | Operating Margin |
|
15.43% | 11.82% | 8.96% | 4.76% | 14.17% | 14.31% | 7.51% | 6.98% | 7.95% | 9.81% | 8.06% | 13.10% | 4.88% | 5.86% | 3.46% | 5.07% | 5.54% | 10.76% | 4.36% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp1.69 | Rp2.66 | Rp6.99 | Rp5.54 | Rp9.08 | Rp0.00 | Rp0.00 | ||||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
29.01m | 32.29m | 32.29m | 32.29m | 28.79m | 71.96m | 71.96m | 104.67m | 104.67m | 104.67m | 104.67m | 104.67m | 104.67m | 104.67m | 104.67m | 104.67m | 104.67m | 104.67m | 104.67m | 104.67m | 104.67m |
| OCF | Operating Cash Flow |
|
Rp403.34M | Rp638.33M | Rp659.82M | Rp719.68M | Rp468.34M | Rp1.69B | Rp338.93M | Rp1.14B | Rp839.53M | Rp1.99B | Rp1.70B | Rp1.14B | Rp906.33M | Rp1.08B | Rp1.24B | Rp529.44M | Rp2.52B | Rp4.54B | Rp2.15B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp217.97M | Rp231.03M | Rp332.37M | Rp-665.34M | Rp-228.91M | Rp-571.29M | Rp-983.91M | Rp464.33M | Rp300.06M | Rp1.59B | Rp1.31B | Rp732.50M | Rp655.40M | Rp688.18M | Rp621.13M | Rp119.28M | Rp2.22B | Rp3.68B | Rp1.34B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp7.51 | Rp7.97 | Rp11.46 | Rp-22.97 | Rp-7.09 | Rp-11.23 | Rp-13.67 | Rp4.44 | Rp2.87 | Rp15.16 | Rp12.52 | Rp7.00 | Rp6.26 | Rp6.57 | Rp5.93 | Rp1.14 | Rp21.17 | Rp35.19 | Rp12.81 | Rp0.00 | Rp0.00 |