Nesco financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp285.22M | Rp452.86M | Rp716.13M | Rp1.05B | Rp946.91M | Rp1.20B | Rp1.16B | Rp1.28B | Rp1.43B | Rp1.80B | Rp2.20B | Rp2.94B | Rp3.54B | Rp3.56B | Rp3.92B | Rp4.74B | Rp3.55B | Rp3.81B | Rp6.08B | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
63.40% | 67.08% | 56.94% | 69.44% | 72.47% | 83.04% | 81.99% | 83.75% | 83.78% | 88.22% | 94.23% | 78.61% | 91.24% | 92.80% | 92.03% | 93.33% | 93.06% | 89.50% | 90.75% | 0.00% | 0.00% |
| OM | Operating Margin |
|
26.38% | 25.21% | 36.66% | 58.98% | 52.49% | 67.61% | 64.10% | 68.75% | 67.93% | 66.60% | 71.57% | 72.22% | 70.40% | 68.06% | 65.08% | 62.89% | 63.04% | 61.81% | 65.24% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp25.36 | Rp25.61 | Rp33.19 | Rp24.48 | Rp26.85 | Rp41.25 | Rp49.40 | Rp0.00 | |||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp3.00 | Rp3.00 | Rp3.00 | Rp4.50 | Rp3.70 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.04% | 12.25% | 11.17% | 10.91% | 7.49% | 0 |
| Sha. | Shares |
|
50.86m | 70.46m | 70.46m | 70.46m | 70.46m | 70.46m | 70.46m | 70.46m | 70.46m | 70.46m | 70.46m | 70.46m | 70.46m | 70.46m | 70.46m | 70.46m | 70.46m | 70.46m | 70.46m | 70.46m | 0m |
| OCF | Operating Cash Flow |
|
Rp91.00M | Rp222.90M | Rp238.56M | Rp567.19M | Rp4.18M | Rp434.71M | Rp784.11M | Rp725.55M | Rp553.60M | Rp1.17B | Rp1.03B | Rp1.37B | Rp1.53B | Rp1.46B | Rp1.71B | Rp2.09B | Rp1.30B | Rp1.63B | Rp2.97B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp76.33M | Rp102.49M | Rp199.30M | Rp521.47M | Rp-46.51M | Rp131.83M | Rp255.13M | Rp344.06M | Rp340.30M | Rp1.04B | Rp14.75M | Rp366.04M | Rp-25.57M | Rp89.14M | Rp160.81M | Rp1.52B | Rp721.24M | Rp145.04M | Rp2.84B | Rp2.63B | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp1.08 | Rp1.45 | Rp2.83 | Rp7.40 | Rp-0.66 | Rp1.87 | Rp3.62 | Rp4.88 | Rp4.83 | Rp14.76 | Rp0.21 | Rp5.19 | Rp-0.36 | Rp1.27 | Rp2.97 | Rp21.60 | Rp10.24 | Rp2.06 | Rp40.34 | Rp0.00 | Rp0.00 |