Grauer & Weil (India) financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp998.09M | Rp1.19B | Rp1.43B | Rp1.76B | Rp2.00B | Rp2.26B | Rp2.83B | Rp3.34B | Rp3.36B | Rp3.87B | Rp4.19B | Rp4.25B | Rp4.32B | Rp4.98B | Rp6.02B | Rp6.20B | Rp6.07B | Rp7.70B | Rp9.83B | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
36.96% | 34.15% | 40.38% | 38.43% | 36.98% | 40.48% | 35.24% | 37.69% | 38.43% | 38.30% | 48.93% | 50.56% | 49.22% | 47.61% | 44.47% | 47.65% | 47.33% | 42.84% | 42.48% | 0.00% | 0.00% |
| OM | Operating Margin |
|
11.02% | 7.97% | 13.46% | 12.69% | 8.30% | 14.10% | 12.12% | 14.60% | 12.69% | 12.79% | 14.03% | 15.13% | 16.55% | 16.77% | 15.01% | 12.68% | 13.75% | 12.32% | 13.87% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp0.00 | ||||||||||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
127.88m | 127.88m | 127.88m | 127.88m | 147.06m | 147.06m | 226.71m | 226.71m | 226.71m | 226.71m | 226.71m | 226.71m | 226.71m | 226.71m | 226.71m | 226.71m | 226.71m | 226.71m | 226.71m | 226.71m | 0m |
| OCF | Operating Cash Flow |
|
Rp119.37M | Rp87.71M | Rp216.23M | Rp2.87M | Rp246.08M | Rp254.62M | Rp294.73M | Rp415.44M | Rp567.85M | Rp485.75M | Rp553.57M | Rp771.57M | Rp874.19M | Rp714.54M | Rp325.08M | Rp879.46M | Rp1.17B | Rp438.93M | Rp1.14B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-37.20M | Rp-38.40M | Rp63.35M | Rp-233.82M | Rp-210.39M | Rp-185.08M | Rp-62.38M | Rp333.75M | Rp382.97M | Rp397.61M | Rp448.84M | Rp682.78M | Rp714.96M | Rp620.19M | Rp-125.69M | Rp651.93M | Rp982.55M | Rp223.48M | Rp989.81M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-0.29 | Rp-0.30 | Rp0.50 | Rp-1.83 | Rp-0.93 | Rp-1.00 | Rp-0.34 | Rp1.47 | Rp1.69 | Rp1.75 | Rp1.98 | Rp3.01 | Rp3.15 | Rp2.74 | Rp-0.55 | Rp2.88 | Rp4.33 | Rp0.99 | Rp4.37 | Rp0.00 | Rp0.00 |