Hawkins Cookers financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp1.18B | Rp1.37B | Rp1.74B | Rp2.05B | Rp2.42B | Rp2.86B | Rp3.34B | Rp3.68B | Rp4.25B | Rp4.57B | Rp5.14B | Rp5.44B | Rp5.12B | Rp5.53B | Rp6.53B | Rp6.74B | Rp7.68B | Rp9.58B | Rp10.06B | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
51.33% | 47.86% | 45.66% | 47.22% | 47.35% | 54.43% | 49.92% | 47.07% | 47.08% | 48.21% | 55.17% | 59.65% | 56.04% | 51.62% | 54.10% | 56.02% | 51.73% | 47.98% | 48.38% | 0.00% | 0.00% |
| OM | Operating Margin |
|
15.23% | 5.85% | 7.70% | 9.13% | 11.33% | 19.35% | 13.91% | 11.88% | 11.37% | 12.26% | 9.17% | 11.84% | 13.82% | 12.10% | 12.59% | 14.72% | 13.73% | 11.81% | 12.69% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp56.88 | Rp92.06 | Rp102.53 | Rp137.09 | Rp152.49 | Rp0.00 | |||||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp80.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.46% | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 5.29m | 0m |
| OCF | Operating Cash Flow |
|
Rp84.25M | Rp118.36M | Rp112.21M | Rp112.67M | Rp163.99M | Rp378.23M | Rp243.87M | Rp323.90M | Rp229.78M | Rp333.40M | Rp282.84M | Rp345.53M | Rp605.74M | Rp692.30M | Rp-61.49M | Rp656.83M | Rp1.89B | Rp-521.52M | Rp922.65M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp70.54M | Rp102.88M | Rp95.42M | Rp90.70M | Rp139.23M | Rp343.56M | Rp207.95M | Rp276.06M | Rp192.92M | Rp279.46M | Rp249.63M | Rp313.66M | Rp567.36M | Rp641.27M | Rp-145.30M | Rp549.30M | Rp1.75B | Rp-722.65M | Rp721.19M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp13.34 | Rp19.46 | Rp18.05 | Rp17.15 | Rp26.33 | Rp64.97 | Rp39.33 | Rp52.21 | Rp36.48 | Rp52.85 | Rp47.21 | Rp59.32 | Rp107.30 | Rp121.27 | Rp-27.48 | Rp103.88 | Rp330.71 | Rp-136.66 | Rp136.39 | Rp0.00 | Rp0.00 |