Sequent Scientific financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp258.59M | Rp300.37M | Rp447.21M | Rp748.20M | Rp1.44B | Rp2.84B | Rp3.12B | Rp3.46B | Rp2.78B | Rp3.95B | Rp4.43B | Rp6.06B | Rp6.84B | Rp8.48B | Rp10.39B | Rp11.79B | Rp13.62B | Rp14.13B | Rp14.21B | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
43.66% | 26.06% | 31.75% | 26.77% | 21.08% | 40.96% | 33.35% | 32.31% | 44.75% | 30.80% | 45.73% | 46.71% | 45.54% | 43.76% | 46.24% | 47.20% | 47.38% | 42.32% | 39.61% | 0.00% | 0.00% |
| OM | Operating Margin |
|
17.97% | 16.66% | 17.12% | 7.63% | -7.16% | 14.28% | 8.66% | 8.66% | -16.45% | -1.46% | -2.38% | 2.63% | 2.66% | 5.40% | 8.73% | 10.62% | 12.39% | 4.10% | -1.08% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp4.12 | Rp1.65 | Rp0.00 | ||||||||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
0m | 32.5m | 32.5m | 37.5m | 37.5m | 106.18m | 109.68m | 109.68m | 113.18m | 130.43m | 148.93m | 235.37m | 241.42m | 242.29m | 242.29m | 244.29m | 244.72m | 244.72m | 248.47m | 248.47m | 0m |
| OCF | Operating Cash Flow |
|
Rp0.00M | Rp71.57M | Rp5.89M | Rp0.00M | Rp-49.79M | Rp168.95M | Rp496.35M | Rp214.80M | Rp-38.21M | Rp-447.85M | Rp-235.49M | Rp-0.54M | Rp-71.90M | Rp452.39M | Rp1.16B | Rp1.15B | Rp1.15B | Rp305.95M | Rp168.08M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp0.00M | Rp55.50M | Rp-29.00M | Rp0.00M | Rp-126.02M | Rp-80.36M | Rp-88.38M | Rp-603.86M | Rp-603.08M | Rp-1305.18M | Rp-1144.83M | Rp-982.46M | Rp-859.34M | Rp-17.83M | Rp905.79M | Rp746.08M | Rp619.24M | Rp-18.69M | Rp-693.71M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp0.00 | Rp1.67 | Rp-0.87 | Rp0.00 | Rp-2.27 | Rp-0.76 | Rp-0.81 | Rp-5.51 | Rp-5.31 | Rp-10.10 | Rp-8.00 | Rp-3.15 | Rp-3.59 | Rp-0.07 | Rp3.73 | Rp3.06 | Rp2.51 | Rp-0.08 | Rp-2.79 | Rp0.00 | Rp0.00 |