Man Industries (India) financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp4.95B | Rp8.70B | Rp11.33B | Rp15.13B | Rp18.83B | Rp15.06B | Rp16.04B | Rp17.51B | Rp15.14B | Rp10.05B | Rp13.64B | Rp13.98B | Rp10.58B | Rp16.19B | Rp22.37B | Rp17.69B | Rp20.80B | Rp21.39B | Rp22.31B | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
17.22% | 20.61% | 20.19% | 22.83% | 18.29% | 21.24% | 23.61% | 23.64% | 25.66% | 14.90% | 19.89% | 23.43% | 22.58% | 25.21% | 23.99% | 28.44% | 32.35% | 25.79% | 20.33% | 0.00% | 0.00% |
| OM | Operating Margin |
|
7.22% | 9.00% | 10.14% | 9.58% | 6.06% | 8.87% | 2.32% | 8.05% | 11.60% | 2.32% | 5.26% | 6.39% | 0.78% | 6.17% | 6.58% | 7.08% | 7.63% | 6.32% | 4.12% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp12.86 | Rp1.58 | Rp16.50 | Rp0.00 | |||||||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
37.82m | 38.02m | 51.48m | 53.28m | 53.28m | 53.28m | 54.78m | 55.28m | 57.1m | 59.77m | 57.1m | 57.1m | 57.1m | 57.1m | 57.1m | 57.1m | 57.1m | 57.1m | 60.1m | 60.1m | 0m |
| OCF | Operating Cash Flow |
|
Rp540.33M | Rp-683.65M | Rp-1112.72M | Rp1.94B | Rp595.15M | Rp1.64B | Rp-3579.26M | Rp6.90B | Rp-4433.63M | Rp2.47B | Rp644.07M | Rp2.05B | Rp-747.75M | Rp1.32B | Rp1.37B | Rp2.14B | Rp-598.94M | Rp4.51B | Rp-1187.49M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-769.83M | Rp-1115.32M | Rp-1808.79M | Rp668.92M | Rp-502.48M | Rp1.49B | Rp-3709.77M | Rp6.88B | Rp-5298.62M | Rp2.07B | Rp0.00M | Rp1.58B | Rp-976.63M | Rp215.12M | Rp1.11B | Rp2.04B | Rp-616.57M | Rp4.05B | Rp-3259.68M | Rp925.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-20.25 | Rp-29.05 | Rp-34.41 | Rp12.55 | Rp-9.43 | Rp28.02 | Rp-68.00 | Rp124.38 | Rp-91.08 | Rp36.23 | Rp11.28 | Rp27.75 | Rp-17.10 | Rp3.77 | Rp19.38 | Rp35.66 | Rp-12.62 | Rp70.94 | Rp-54.31 | Rp0.00 | Rp0.00 |