Vikas WSP financials at a glance
| Year | Year | 2005 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2006 | 2007 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp1.55B | Rp3.17B | Rp3.65B | Rp4.59B | Rp5.46B | Rp10.65B | Rp29.06B | Rp10.37B | Rp7.86B | Rp5.73B | Rp1.94B | Rp6.96B | Rp8.00B | Rp7.58B | Rp2.22B | Rp230.95M | Rp2.30B | Rp2.49B | Rp2.50M | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
34.47% | 38.63% | 46.04% | 41.35% | 38.56% | 32.00% | 22.26% | 12.81% | 6.49% | -22.35% | 10.07% | 19.54% | 14.19% | 11.00% | -6.93% | -41.84% | 38.83% | 34.93% | 100.00% | 0.00% | 0.00% |
| OM | Operating Margin |
|
20.80% | 24.68% | 35.54% | 31.05% | 26.94% | 24.21% | 18.98% | 3.15% | -6.82% | -38.65% | -25.19% | 10.27% | 4.66% | 3.08% | -34.91% | -213.30% | 24.26% | 20.30% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp25.07 | Rp25.07 | Rp0.00 | ||||||||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
109.7m | 109.7m | 136m | 137.44m | 137.44m | 137.44m | 137.44m | 137.44m | 137.44m | 137.44m | 137.44m | 194.44m | 204.44m | 204.44m | 204.44m | 204.44m | 0m | 0m | 204.44m | 204.44m | 204.44m |
| OCF | Operating Cash Flow |
|
Rp514.76M | Rp1.16B | Rp1.53B | Rp1.35B | Rp1.50B | Rp1.24B | Rp85.95M | Rp-432.67M | Rp579.23M | Rp371.11M | Rp58.86M | Rp-676.17M | Rp-45.12M | Rp247.69M | Rp1.88M | Rp-9.46M | Rp155.05M | Rp678.13M | Rp0.74M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-452.12M | Rp-1653.64M | Rp142.00M | Rp-458.96M | Rp113.97M | Rp715.62M | Rp-251.45M | Rp-495.79M | Rp558.31M | Rp306.19M | Rp55.03M | Rp0.00M | Rp-50.75M | Rp242.98M | Rp-1.20M | Rp0.00M | Rp110.32M | Rp219.13M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-4.12 | Rp-14.73 | Rp1.04 | Rp-3.35 | Rp0.83 | Rp5.21 | Rp-1.83 | Rp-3.61 | Rp4.06 | Rp2.23 | Rp0.40 | Rp-3.68 | Rp-0.26 | Rp1.19 | Rp-0.01 | Rp-0.05 | Rp1.01 | Rp2.00 | Rp0.00 | Rp0.00 | Rp0.00 |