The Shipping Corporation of India financials at a glance
Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue |
|
Rp34.08B | Rp35.46B | Rp37.16B | Rp37.45B | Rp41.84B | Rp34.92B | Rp35.50B | Rp38.37B | Rp41.69B | Rp41.71B | Rp42.93B | Rp40.50B | Rp34.47B | Rp34.69B | Rp38.73B | Rp44.25B | Rp37.03B | Rp49.95B | Rp57.94B | Rp0.00M | Rp0.00M |
GM % | Gross Margin % |
|
40.21% | 40.00% | 33.01% | 30.72% | 34.77% | 24.91% | 23.82% | 1.78% | 10.00% | 14.75% | 24.53% | 36.15% | 24.69% | 21.90% | 23.04% | 31.42% | 33.22% | 32.19% | 31.43% | 0.00% | 0.00% |
OM | Operating Margin |
|
27.25% | 28.57% | 23.31% | 18.26% | 18.62% | 7.12% | 9.97% | -15.54% | -9.60% | -6.27% | 2.95% | 20.10% | 6.19% | 1.96% | 3.07% | 14.30% | 14.45% | 17.88% | 16.81% | 0.00% | 0.00% |
EPS | Earnings Per Share |
|
Rp5.12 | Rp14.94 | Rp0.00 | ||||||||||||||||||
Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.25 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.67% | 0 | 0 | 0 | 0 |
Sha. | Shares |
|
423.45m | 423.46m | 423.46m | 423.46m | 423.45m | 423.45m | 465.8m | 465.8m | 465.8m | 465.8m | 465.8m | 465.8m | 465.8m | 465.8m | 465.8m | 465.8m | 465.8m | 465.8m | 465.8m | 465.8m | 465.8m |
OCF | Operating Cash Flow |
|
Rp13.44B | Rp10.20B | Rp9.43B | Rp8.92B | Rp11.05B | Rp5.23B | Rp6.84B | Rp-4491.70M | Rp8.09B | Rp8.38B | Rp21.97B | Rp14.90B | Rp6.83B | Rp2.28B | Rp7.13B | Rp9.45B | Rp13.40B | Rp16.44B | Rp14.65B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow |
|
Rp10.53B | Rp5.77B | Rp4.11B | Rp-3845.00M | Rp-4888.00M | Rp-2910.00M | Rp-25793.10M | Rp-26380.90M | Rp-21076.10M | Rp-2964.10M | Rp14.14B | Rp9.63B | Rp4.89B | Rp-4194.20M | Rp4.34B | Rp8.40B | Rp11.43B | Rp11.51B | Rp9.90B | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share |
|
Rp24.88 | Rp13.63 | Rp9.71 | Rp-9.08 | Rp-11.54 | Rp-6.87 | Rp-59.16 | Rp-56.64 | Rp-45.25 | Rp-6.36 | Rp30.35 | Rp20.68 | Rp10.50 | Rp-9.00 | Rp9.31 | Rp18.04 | Rp24.55 | Rp24.71 | Rp21.25 | Rp0.00 | Rp0.00 |