Eimco Elecon (India) financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp979.86M | Rp920.53M | Rp980.33M | Rp1.18B | Rp1.47B | Rp1.64B | Rp1.85B | Rp1.77B | Rp1.70B | Rp1.92B | Rp1.96B | Rp1.39B | Rp1.71B | Rp1.40B | Rp1.84B | Rp1.08B | Rp1.25B | Rp837.03M | Rp1.73B | Rp2.28B | Rp0.00M |
| GM % | Gross Margin % |
|
43.71% | 48.56% | 47.76% | 45.62% | 45.39% | 39.44% | 35.25% | 35.11% | 41.88% | 39.47% | 42.93% | 52.10% | 45.89% | 43.65% | 42.36% | 42.14% | 41.51% | 46.58% | 41.63% | 45.91% | 0.00% |
| OM | Operating Margin |
|
14.30% | 15.51% | 15.54% | 17.11% | 17.11% | 12.29% | 10.59% | 9.09% | 10.51% | 12.96% | 12.85% | 12.04% | 10.16% | 7.92% | 11.47% | 0.93% | 3.19% | 2.17% | 9.93% | 14.27% | 0.00% |
| EPS | Earnings Per Share |
|
Rp40.17 | Rp0.00 | |||||||||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m | 5.77m |
| OCF | Operating Cash Flow |
|
Rp3.72M | Rp120.39M | Rp229.62M | Rp234.35M | Rp-137.36M | Rp130.58M | Rp179.20M | Rp475.02M | Rp129.88M | Rp119.24M | Rp191.34M | Rp427.24M | Rp186.18M | Rp97.97M | Rp100.66M | Rp114.42M | Rp26.10M | Rp-110.14M | Rp66.64M | Rp120.60M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-113.76M | Rp-14.60M | Rp209.58M | Rp207.29M | Rp-172.00M | Rp113.89M | Rp164.23M | Rp436.53M | Rp88.26M | Rp82.81M | Rp33.95M | Rp373.05M | Rp148.59M | Rp-58.97M | Rp-16.22M | Rp16.70M | Rp-32.54M | Rp-126.94M | Rp38.26M | Rp73.61M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-19.72 | Rp-2.53 | Rp36.33 | Rp35.94 | Rp-29.82 | Rp19.74 | Rp28.47 | Rp75.68 | Rp15.30 | Rp14.36 | Rp5.89 | Rp64.68 | Rp25.76 | Rp-10.22 | Rp-2.81 | Rp2.90 | Rp-5.64 | Rp-22.01 | Rp6.63 | Rp12.76 | Rp0.00 |