Faze Three financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp627.25M | Rp754.83M | Rp1.20B | Rp1.24B | Rp1.50B | Rp1.35B | Rp1.46B | Rp1.99B | Rp1.92B | Rp2.32B | Rp2.19B | Rp2.42B | Rp2.44B | Rp2.40B | Rp2.69B | Rp3.02B | Rp3.25B | Rp5.04B | Rp5.58B | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
34.84% | 36.65% | 32.68% | 38.55% | 34.98% | 39.00% | 32.45% | 35.51% | 31.35% | 32.20% | 52.94% | 53.55% | 47.85% | 50.48% | 53.41% | 52.42% | 51.12% | 56.63% | 55.84% | 0.00% | 0.00% |
| OM | Operating Margin |
|
9.54% | 8.74% | 8.70% | 8.83% | 8.32% | 9.22% | 5.31% | 2.66% | 6.63% | 11.64% | 7.71% | 9.01% | 7.53% | 5.86% | 10.43% | 8.80% | 12.54% | 13.76% | 14.80% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp21.00 | Rp23.62 | Rp0.00 | ||||||||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
10.22m | 10.22m | 12.19m | 12.19m | 12.19m | 12.19m | 12.19m | 12.19m | 12.19m | 12.19m | 12.19m | 12.19m | 20.29m | 23.62m | 24.32m | 24.32m | 24.32m | 24.32m | 24.32m | 24.32m | 0m |
| OCF | Operating Cash Flow |
|
Rp63.31M | Rp-6.18M | Rp128.18M | Rp-196.12M | Rp77.18M | Rp119.84M | Rp19.89M | Rp476.42M | Rp162.34M | Rp2.30M | Rp303.30M | Rp228.70M | Rp-175.10M | Rp-134.50M | Rp372.70M | Rp311.00M | Rp89.40M | Rp-65.30M | Rp1.10B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-218.98M | Rp-162.93M | Rp-3.23M | Rp-400.60M | Rp-48.98M | Rp0.00M | Rp-5.38M | Rp452.01M | Rp146.20M | Rp-18.70M | Rp259.94M | Rp192.10M | Rp-217.60M | Rp-231.30M | Rp274.40M | Rp205.90M | Rp-52.40M | Rp-391.70M | Rp553.20M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-21.43 | Rp-13.37 | Rp-0.26 | Rp-32.87 | Rp-4.02 | Rp9.83 | Rp-0.43 | Rp37.08 | Rp12.00 | Rp-1.54 | Rp21.33 | Rp15.76 | Rp-13.36 | Rp-9.72 | Rp11.28 | Rp8.47 | Rp-2.15 | Rp-16.10 | Rp22.75 | Rp0.00 | Rp0.00 |