NRB Bearings financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp2.22B | Rp2.62B | Rp3.11B | Rp3.30B | Rp2.93B | Rp3.53B | Rp4.80B | Rp5.61B | Rp5.93B | Rp6.07B | Rp6.70B | Rp6.75B | Rp7.26B | Rp8.55B | Rp9.65B | Rp7.76B | Rp7.62B | Rp9.57B | Rp10.57B | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
50.39% | 50.03% | 50.61% | 49.16% | 44.69% | 44.06% | 48.76% | 46.98% | 45.46% | 44.81% | 61.32% | 60.44% | 61.36% | 60.63% | 62.61% | 59.47% | 61.32% | 63.89% | 60.18% | 0.00% | 0.00% |
| OM | Operating Margin |
|
19.85% | 20.78% | 21.10% | 17.50% | 9.55% | 11.65% | 18.80% | 15.58% | 12.19% | 11.39% | 14.66% | 12.37% | 13.30% | 16.21% | 15.67% | 6.93% | 9.84% | 12.76% | 12.92% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp17.55 | Rp4.10 | Rp3.46 | Rp2.52 | Rp5.66 | Rp4.98 | Rp4.85 | Rp5.37 | Rp4.90 | Rp5.27 | Rp8.45 | Rp9.01 | Rp3.04 | Rp4.51 | Rp7.55 | Rp9.67 | Rp9.90 | Rp0.00 | |||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp1.45 | Rp1.40 | Rp0.00 | Rp1.00 | Rp0.00 | Rp0.00 | Rp1.70 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp2.60 | Rp2.60 | Rp0.80 | Rp0.50 | Rp2.00 | Rp1.00 | Rp1.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 35.37% | 40.46% | 0 | 39.68% | 0 | 0 | 35.05% | 0 | 0 | 0 | 0 | 30.77% | 28.86% | 26.32% | 11.09% | 26.49% | 10.34% | 10.10% | 0 |
| Sha. | Shares |
|
96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 96.92m | 0m |
| OCF | Operating Cash Flow |
|
Rp306.15M | Rp296.38M | Rp387.99M | Rp495.43M | Rp243.70M | Rp759.10M | Rp406.09M | Rp545.70M | Rp344.06M | Rp728.97M | Rp705.78M | Rp918.88M | Rp850.80M | Rp1.33B | Rp706.80M | Rp1.02B | Rp1.58B | Rp155.80M | Rp607.70M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp161.98M | Rp-216.32M | Rp0.31M | Rp-59.43M | Rp20.27M | Rp621.62M | Rp41.19M | Rp-523.26M | Rp-592.13M | Rp102.20M | Rp381.05M | Rp787.72M | Rp477.43M | Rp927.62M | Rp-229.30M | Rp382.70M | Rp1.19B | Rp-354.30M | Rp171.50M | Rp601.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp1.67 | Rp-2.23 | Rp0.00 | Rp-0.61 | Rp0.21 | Rp6.41 | Rp0.49 | Rp-6.07 | Rp-6.00 | Rp1.05 | Rp4.86 | Rp7.50 | Rp5.94 | Rp9.70 | Rp-2.37 | Rp3.77 | Rp12.56 | Rp-1.51 | Rp2.06 | Rp0.00 | Rp0.00 |