Five Core Exim financials at a glance
| Year | Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2005 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
2.96M | 10.58M | 11.02M | 9.73M | 480.03M | 643.08M | 969.06M | 1.11B | 1.20B | 1.13B | 102.00M | 30.68M | 38.30M | 0.00M | 0.00M | 2.40M | 0.00M |
| GM % | Gross Margin % |
|
62.23% | 91.84% | 97.92% | 55.00% | 8.13% | 9.32% | 9.23% | 11.18% | 7.09% | 7.49% | 16.21% | 16.27% | 1.97% | 0.00% | 0.00% | 55.76% | 0.00% |
| OM | Operating Margin |
|
45.75% | 88.34% | 94.92% | 20.11% | -3.58% | 1.91% | 1.28% | 1.15% | -2.27% | -1.29% | 3.51% | -4.77% | -6.22% | 0.00% | 0.00% | 13.50% | 0.00% |
| EPS | Earnings Per Share |
|
0.00 | 0.00 | |||||||||||||||
| Div. | Dividends |
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
22.5m | 22.5m | 22.5m | 65.1m | 65.1m | 65.1m | 65.1m | 65.1m | 65.1m | 65.1m | 65.1m | 65.1m | 65.1m | 65.1m | 73.45m | 0m | 0m |
| OCF | Operating Cash Flow |
|
5.04M | -10.36M | -3.48M | -10.05M | 21.53M | -74.24M | -6.96M | 11.00M | -7.92M | 41.53M | 9.87M | -16.45M | -18.63M | 0.00M | 0.00M | -0.65M | 0.00M |
| FCF | Free Cash Flow |
|
0.00M | 0.00M | -3.51M | -10.62M | 17.55M | -85.48M | -11.26M | 3.25M | -20.00M | 14.85M | 0.00M | -16.57M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| FCFS | Free Cash Flow Per Share |
|
0.22 | -0.46 | -0.16 | -0.29 | 0.27 | -1.84 | -0.17 | 0.05 | -0.31 | 0.23 | 0.15 | -0.33 | -0.29 | 0.00 | 0.00 | -0.03 | 0.00 |