Balaji Amines financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp877.27M | Rp1.29B | Rp1.76B | Rp2.18B | Rp2.53B | Rp2.63B | Rp3.48B | Rp4.52B | Rp5.14B | Rp6.12B | Rp6.21B | Rp6.45B | Rp6.73B | Rp8.64B | Rp9.47B | Rp9.39B | Rp13.13B | Rp23.24B | Rp23.55B | Rp16.71B | Rp0.00M |
| GM % | Gross Margin % |
|
22.11% | 17.48% | 27.15% | 22.21% | 23.70% | 27.46% | 28.48% | 26.62% | 24.35% | 23.32% | 41.79% | 44.30% | 48.04% | 45.76% | 44.69% | 44.46% | 51.45% | 46.85% | 46.50% | 45.95% | 0.00% |
| OM | Operating Margin |
|
11.20% | 12.36% | 12.20% | 11.62% | 13.24% | 15.47% | 16.20% | 15.79% | 13.40% | 11.89% | 13.88% | 16.42% | 19.62% | 19.25% | 18.57% | 15.95% | 25.74% | 25.13% | 24.13% | 18.43% | 0.00% |
| EPS | Earnings Per Share |
|
Rp10.34 | Rp113.71 | Rp100.47 | Rp63.22 | Rp0.00 | ||||||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
30m | 30m | 30m | 32.4m | 32.4m | 32.4m | 32.4m | 32.4m | 32.4m | 32.4m | 32.4m | 32.4m | 32.4m | 32.4m | 32.4m | 32.4m | 32.4m | 32.4m | 32.4m | 32.4m | 32.4m |
| OCF | Operating Cash Flow |
|
Rp38.94M | Rp43.57M | Rp19.43M | Rp137.26M | Rp309.87M | Rp297.72M | Rp141.70M | Rp529.74M | Rp944.01M | Rp1.11B | Rp557.57M | Rp847.84M | Rp604.57M | Rp1.40B | Rp942.13M | Rp1.44B | Rp1.10B | Rp2.32B | Rp3.82B | Rp2.20B | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-44.59M | Rp-71.63M | Rp-58.67M | Rp-76.31M | Rp-102.58M | Rp130.03M | Rp-431.34M | Rp-65.51M | Rp45.35M | Rp576.20M | Rp476.52M | Rp526.32M | Rp468.13M | Rp292.34M | Rp-755.82M | Rp824.29M | Rp-221.07M | Rp842.07M | Rp2.62B | Rp-329.94M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-1.49 | Rp-2.39 | Rp-1.81 | Rp-2.36 | Rp-2.60 | Rp3.23 | Rp-13.32 | Rp-2.02 | Rp1.40 | Rp17.78 | Rp14.25 | Rp16.24 | Rp14.45 | Rp9.02 | Rp-23.32 | Rp25.44 | Rp-6.82 | Rp25.99 | Rp80.85 | Rp-10.77 | Rp0.00 |