Jindal Stainless financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp31.58B | Rp32.63B | Rp49.90B | Rp53.43B | Rp53.05B | Rp61.39B | Rp75.32B | Rp87.65B | Rp113.05B | Rp128.69B | Rp69.48B | Rp71.44B | Rp92.79B | Rp116.38B | Rp135.57B | Rp129.51B | Rp121.88B | Rp212.23B | Rp356.97B | Rp387.32B | Rp0.00M |
| GM % | Gross Margin % |
|
21.52% | 20.29% | 24.42% | 22.03% | 13.84% | 24.44% | 21.73% | 17.80% | 13.93% | 14.76% | 12.07% | 14.19% | 37.83% | 35.10% | 31.89% | 33.37% | 35.54% | 24.18% | 31.15% | 20.69% | 0.00% |
| OM | Operating Margin |
|
11.94% | 9.22% | 13.03% | 10.08% | 1.12% | 12.01% | 10.33% | 5.69% | -0.28% | 2.19% | -0.61% | 3.59% | 9.06% | 8.79% | 6.00% | 5.52% | 8.38% | 12.33% | 8.22% | 10.31% | 0.00% |
| EPS | Earnings Per Share |
|
Rp6.15 | Rp2.98 | Rp1.44 | Rp7.22 | Rp36.39 | Rp25.68 | Rp32.04 | Rp0.00 | |||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp2.50 | Rp2.99 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 9.74% | 9.33% | 0 |
| Sha. | Shares |
|
99.91m | 109.91m | 130.55m | 138.22m | 162.13m | 162.13m | 185.58m | 188.41m | 190.53m | 204.63m | 226.38m | 231.19m | 399.47m | 460.04m | 479.22m | 487.23m | 487.23m | 487.23m | 525.5m | 823.43m | 823.43m |
| OCF | Operating Cash Flow |
|
Rp2.97B | Rp3.03B | Rp7.99B | Rp1.94B | Rp10.93B | Rp247.59M | Rp3.92B | Rp3.35B | Rp2.82B | Rp9.58B | Rp5.54B | Rp9.66B | Rp51.15B | Rp14.52B | Rp14.19B | Rp11.80B | Rp13.08B | Rp10.83B | Rp30.96B | Rp48.18B | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-4574.15M | Rp-6706.16M | Rp-6206.30M | Rp-11299.67M | Rp-222.98M | Rp-21515.53M | Rp-11942.22M | Rp-5751.79M | Rp1.92B | Rp7.97B | Rp4.95B | Rp7.93B | Rp50.41B | Rp12.50B | Rp12.13B | Rp9.84B | Rp11.40B | Rp3.18B | Rp14.40B | Rp-9423.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-44.58 | Rp-59.88 | Rp-47.06 | Rp-78.26 | Rp-1.38 | Rp-132.65 | Rp-64.21 | Rp-30.58 | Rp10.09 | Rp39.00 | Rp22.66 | Rp34.64 | Rp141.35 | Rp27.71 | Rp25.30 | Rp20.34 | Rp23.40 | Rp6.39 | Rp17.49 | Rp40.60 | Rp0.00 |