Smruthi Organics financials at a glance
| Year | Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2005 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp455.70M | Rp545.64M | Rp528.70M | Rp685.97M | Rp1.24B | Rp1.57B | Rp2.05B | Rp1.80B | Rp918.29M | Rp748.05M | Rp725.80M | Rp793.54M | Rp973.42M | Rp1.37B | Rp1.31B | Rp1.27B | Rp296.40M | Rp1.33B | Rp1.41B | Rp1.28B | Rp0.00M |
| GM % | Gross Margin % |
|
27.08% | 25.09% | 27.47% | 26.92% | 20.82% | 21.58% | 19.76% | 19.92% | 17.19% | 28.17% | 40.58% | 40.27% | 39.39% | 36.13% | 38.04% | 49.14% | 28.60% | 41.24% | 36.82% | 43.35% | 0.00% |
| OM | Operating Margin |
|
10.39% | 9.98% | 10.47% | 8.66% | 9.32% | 11.32% | 10.35% | 7.61% | -4.78% | -0.23% | 8.63% | 7.55% | -0.80% | 9.49% | 8.82% | 19.44% | 8.88% | 10.83% | 3.80% | 4.99% | 0.00% |
| EPS | Earnings Per Share |
|
Rp5.55 | Rp0.00 | |||||||||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
11.45m | 11.45m | 11.45m | 11.45m | 11.45m | 11.45m | 11.45m | 11.45m | 11.45m | 11.45m | 11.45m | 11.45m | 11.45m | 11.45m | 11.45m | 11.45m | 0m | 11.45m | 11.45m | 11.45m | 11.45m |
| OCF | Operating Cash Flow |
|
Rp34.04M | Rp-33.08M | Rp-10.41M | Rp99.93M | Rp214.19M | Rp119.36M | Rp125.58M | Rp53.73M | Rp91.53M | Rp85.05M | Rp139.67M | Rp91.74M | Rp51.40M | Rp120.72M | Rp214.33M | Rp228.21M | Rp10.65M | Rp19.10M | Rp121.05M | Rp44.01M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-48.48M | Rp-96.12M | Rp-34.31M | Rp43.11M | Rp165.58M | Rp40.51M | Rp34.53M | Rp-88.36M | Rp62.70M | Rp73.01M | Rp127.02M | Rp74.57M | Rp12.97M | Rp71.11M | Rp167.47M | Rp189.25M | Rp-38.18M | Rp-46.44M | Rp26.38M | Rp-38.36M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-4.25 | Rp-8.43 | Rp-3.01 | Rp3.78 | Rp14.52 | Rp3.55 | Rp3.03 | Rp-7.75 | Rp5.48 | Rp6.38 | Rp11.12 | Rp6.51 | Rp1.13 | Rp6.21 | Rp14.63 | Rp16.54 | Rp-3.35 | Rp-4.06 | Rp2.31 | Rp-3.35 | Rp0.00 |