Alm. Brand A/S financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr6.36B | kr7.20B | kr6.61B | kr7.37B | kr7.10B | kr7.74B | kr7.35B | kr7.30B | kr7.60B | kr6.79B | kr8.31B | kr7.07B | kr7.87B | kr7.92B | kr7.79B | kr8.57B | kr5.24B | kr5.40B | kr8.81B | kr15.19B | kr0.00M |
| GM % | Gross Margin % |
|
9.66% | 24.92% | 42.72% | 44.06% | 29.31% | 8.86% | 15.00% | 9.75% | 25.53% | 17.91% | 23.07% | 25.03% | 29.69% | 26.00% | 25.72% | 16.54% | 20.99% | 21.71% | 14.82% | 28.81% | 0.00% |
| OM | Operating Margin |
|
7.27% | 16.80% | 24.34% | 26.52% | 15.19% | -7.92% | 0.56% | 0.51% | 12.77% | 8.75% | 8.61% | 11.70% | 13.44% | 10.68% | 6.76% | 6.84% | 14.17% | 13.21% | 3.86% | 11.35% | 0.00% |
| EPS | Earnings Per Share |
|
kr31.00 | kr37.00 | kr35.00 | kr-2.00 | kr-59.00 | kr-24.00 | kr-2.90 | kr1.70 | kr1.10 | kr2.00 | kr3.10 | kr4.90 | kr4.90 | kr3.60 | kr3.44 | kr4.67 | kr0.39 | kr0.26 | kr0.74 | kr0.00 | |
| Div. | Dividends |
|
kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.50 | kr3.00 | kr5.00 | kr3.00 | kr3.00 | kr3.00 | kr12.00 | kr0.30 | kr0.30 | kr0.55 | kr0.00 |
| PR % | Payout Ratio % |
|
0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | 25.00% | 96.77% | 102.04% | 61.22% | 83.33% | 87.21% | 256.96% | 76.92% | 115.38% | 74.32% | 0 |
| Sha. | Shares |
|
22.35m | 22.35m | 21.33m | 19.94m | 17.43m | 16.84m | 173.08m | 173.36m | 173.09m | 171.22m | 169.87m | 168.46m | 163.51m | 167.57m | 169.71m | 171m | 153.85m | 150.35m | 1539.98m | 0m | 1521.08m |
| OCF | Operating Cash Flow |
|
kr597.00M | kr1.02B | kr842.00M | kr946.00M | kr727.00M | kr919.00M | kr731.00M | kr299.00M | kr1.12B | kr-402.00M | kr745.00M | kr1.25B | kr1.39B | kr1.05B | kr1.51B | kr1.43B | kr1.22B | kr922.00M | kr148.00M | kr-633.00M | kr0.00M |
| FCF | Free Cash Flow |
|
kr588.00M | kr982.00M | kr823.00M | kr887.00M | kr704.00M | kr0.00M | kr726.00M | kr0.00M | kr1.07B | kr-572.00M | kr397.00M | kr739.00M | kr1.23B | kr904.00M | kr458.00M | kr448.00M | kr616.00M | kr598.00M | kr506.00M | kr1.05B | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr26.66 | kr44.66 | kr38.02 | kr43.95 | kr39.17 | kr54.61 | kr43.00 | kr1.73 | kr6.18 | kr-3.33 | kr2.33 | kr6.48 | kr7.40 | kr5.60 | kr8.68 | kr8.93 | kr7.94 | kr3.50 | kr0.10 | kr-0.41 | kr0.00 |