Bavarian Nordic A/S financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr164.78M | kr247.60M | kr175.29M | kr332.10M | kr208.81M | kr74.78M | kr314.07M | kr523.60M | kr1.02B | kr1.21B | kr1.22B | kr1.02B | kr1.01B | kr1.37B | kr500.62M | kr662.49M | kr1.85B | kr1.90B | kr3.15B | kr7.06B | kr0.00M |
| GM % | Gross Margin % |
|
58.56% | 28.27% | 22.25% | 80.59% | 5.82% | -87.34% | -41.52% | 22.96% | 49.49% | 60.02% | 59.31% | 59.32% | 70.42% | 78.79% | 49.04% | 46.45% | 36.35% | 30.08% | 53.99% | 65.18% | 0.00% |
| OM | Operating Margin |
|
-49.96% | -48.37% | -116.24% | -19.58% | -100.35% | 0.00% | -150.95% | -58.87% | -3.12% | 2.76% | 1.37% | 1.33% | 3.28% | 25.78% | -70.81% | -49.58% | 21.36% | -16.49% | -2.25% | 21.28% | 0.00% |
| EPS | Earnings Per Share |
|
kr-7.67 | kr-21.73 | kr-7.16 | kr-15.75 | kr-34.00 | kr-33.50 | kr-12.90 | kr-9.20 | kr-1.80 | kr1.00 | kr2.10 | kr1.00 | kr5.70 | kr-11.20 | kr-10.70 | kr5.43 | kr-7.36 | kr-4.90 | kr-4.90 | kr0.00 | |
| Div. | Dividends |
|
kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % |
|
-0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | 0.00% | -0.00% | -0.00% | -0.00% | 0 |
| Sha. | Shares |
|
4.64m | 4.64m | 5.8m | 6.38m | 7.82m | 7.95m | 12.96m | 26.09m | 26.09m | 26.09m | 27.67m | 28.02m | 31.35m | 32.22m | 32.26m | 32.32m | 58.34m | 63.49m | 70.33m | 0m | 77.94m |
| OCF | Operating Cash Flow |
|
kr-76.64M | kr-58.21M | kr-194.49M | kr163.17M | kr-22.41M | kr-484.02M | kr-239.86M | kr-375.24M | kr20.10M | kr147.08M | kr338.75M | kr105.32M | kr267.60M | kr216.07M | kr-288.53M | kr-275.91M | kr571.91M | kr-358.50M | kr220.05M | kr1.12B | kr0.00M |
| FCF | Free Cash Flow |
|
kr-267.14M | kr-221.43M | kr-268.65M | kr140.46M | kr-102.55M | kr-580.04M | kr-285.54M | kr-406.42M | kr-25.11M | kr-8.35M | kr232.76M | kr73.67M | kr178.06M | kr159.71M | kr-490.00M | kr-636.01M | kr367.08M | kr-841.63M | kr-141.19M | kr1.16B | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr-60.38 | kr-41.34 | kr-43.00 | kr18.78 | kr-13.12 | kr-74.17 | kr-25.92 | kr-20.05 | kr-0.96 | kr-0.32 | kr8.83 | kr1.63 | kr5.85 | kr4.34 | kr-15.52 | kr-91.29 | kr-2.49 | kr-22.45 | kr-16.49 | kr1.85 | kr0.00 |