Bang & Olufsen a/s financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr3.61B | kr3.74B | kr4.23B | kr4.38B | kr4.09B | kr2.79B | kr2.76B | kr2.87B | kr3.01B | kr2.81B | kr2.16B | kr2.36B | kr2.63B | kr2.95B | kr3.29B | kr2.84B | kr2.04B | kr2.63B | kr2.95B | kr2.75B | kr0.00M |
| GM % | Gross Margin % |
|
45.51% | 46.40% | 46.01% | 46.57% | 46.25% | 39.64% | 39.45% | 40.30% | 40.42% | 38.95% | 38.38% | 24.63% | 36.15% | 39.54% | 43.62% | 48.52% | 41.21% | 43.51% | 45.32% | 44.22% | 0.00% |
| OM | Operating Margin |
|
9.33% | 10.21% | 10.62% | 12.18% | 4.82% | -13.72% | -1.71% | 3.60% | 4.13% | -6.65% | -12.06% | -32.94% | -7.68% | -1.08% | 3.71% | 2.43% | -14.93% | 1.52% | 1.56% | -3.82% | 0.00% |
| EPS | Earnings Per Share |
|
kr10.80 | kr12.12 | kr15.19 | kr6.24 | kr-11.37 | kr-1.31 | kr0.70 | kr2.08 | kr-3.48 | kr-0.70 | kr-4.23 | kr-2.06 | kr-2.70 | kr1.98 | kr0.50 | kr-13.05 | kr-0.08 | kr-0.18 | kr-1.00 | ||
| Div. | Dividends |
|
kr3.44 | kr5.89 | kr7.85 | kr9.81 | kr1.47 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % |
|
33.40% | 54.54% | 64.77% | 64.58% | 23.56% | -0.00% | -0.00% | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0 |
| Sha. | Shares |
|
0m | 12.22m | 11.98m | 11.78m | 11.4m | 11.33m | 36.13m | 36.15m | 36.2m | 39.16m | 39.17m | 43.12m | 43.17m | 43.17m | 43.17m | 42.01m | 40.83m | 59.19m | 119.52m | 119.53m | 120.99m |
| OCF | Operating Cash Flow |
|
kr448.00M | kr740.10M | kr394.60M | kr520.80M | kr331.80M | kr113.20M | kr218.40M | kr319.80M | kr225.30M | kr127.20M | kr183.50M | kr55.00M | kr-5.10M | kr352.30M | kr248.00M | kr-131.00M | kr-80.00M | kr297.00M | kr76.00M | kr198.00M | kr0.00M |
| FCF | Free Cash Flow |
|
kr309.80M | kr617.20M | kr51.50M | kr133.10M | kr16.50M | kr-209.70M | kr135.70M | kr-29.90M | kr-155.00M | kr-221.00M | kr-101.10M | kr912.70M | kr-186.60M | kr307.00M | kr84.70M | kr-272.00M | kr-234.00M | kr119.00M | kr-173.00M | kr-20.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr13.90 | kr40.88 | kr3.20 | kr13.16 | kr0.76 | kr-8.09 | kr-2.10 | kr-0.83 | kr-5.29 | kr-5.91 | kr-5.34 | kr-5.53 | kr-5.02 | kr2.56 | kr1.88 | kr-6.98 | kr-6.39 | kr0.92 | kr-1.15 | kr-0.20 | kr0.00 |