Carlsberg A/S financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr36.28B | kr38.05B | kr41.08B | kr44.75B | kr59.94B | kr59.38B | kr60.05B | kr63.56B | kr66.47B | kr64.35B | kr64.51B | kr65.35B | kr62.61B | kr60.66B | kr62.50B | kr65.90B | kr58.54B | kr60.10B | kr70.27B | kr73.59B | kr0.00M |
| GM % | Gross Margin % |
|
57.64% | 50.38% | 50.95% | 49.89% | 47.87% | 49.16% | 51.74% | 49.99% | 49.14% | 49.62% | 49.28% | 48.85% | 50.18% | 49.80% | 49.95% | 49.53% | 48.45% | 47.54% | 45.64% | 44.62% | 0.00% |
| OM | Operating Margin |
|
6.85% | 6.53% | 7.92% | 9.52% | 11.74% | 15.19% | 16.04% | 14.20% | 14.36% | 14.36% | 13.34% | 12.11% | 12.51% | 14.00% | 14.57% | 15.27% | 15.86% | 16.02% | 14.81% | 14.12% | 0.00% |
| EPS | Earnings Per Share |
|
kr15.90 | kr21.65 | kr28.74 | kr35.97 | kr28.17 | kr42.10 | kr34.11 | kr36.10 | kr37.81 | kr36.00 | kr29.90 | kr25.40 | kr32.30 | kr35.20 | kr41.00 | kr43.60 | kr48.30 | kr69.30 | kr53.16 | kr0.00 | |
| Div. | Dividends |
|
kr4.04 | kr4.04 | kr4.85 | kr4.85 | kr3.50 | kr3.50 | kr5.00 | kr5.50 | kr6.00 | kr8.00 | kr9.00 | kr9.00 | kr10.00 | kr16.00 | kr18.00 | kr21.00 | kr22.00 | kr24.00 | kr27.00 | kr27.50 | kr0.00 |
| PR % | Payout Ratio % |
|
45.60% | 25.41% | 22.40% | 16.88% | 9.73% | 12.42% | 11.88% | 16.12% | 16.62% | 21.16% | 25.00% | 30.10% | 39.37% | 49.54% | 51.14% | 51.22% | 50.46% | 49.69% | 38.96% | 51.73% | 0 |
| Sha. | Shares |
|
60.86m | 76.28m | 76.28m | 76.28m | 152.55m | 152.54m | 152.56m | 152.51m | 152.56m | 152.55m | 152.54m | 152.54m | 152.55m | 152.54m | 152.42m | 148m | 145.1m | 142.79m | 137.34m | 0m | 133.84m |
| OCF | Operating Cash Flow |
|
kr3.88B | kr4.73B | kr4.47B | kr4.84B | kr7.81B | kr13.63B | kr11.02B | kr8.81B | kr9.87B | kr8.14B | kr7.41B | kr10.14B | kr9.33B | kr11.83B | kr12.05B | kr12.24B | kr10.93B | kr12.28B | kr12.95B | kr13.14B | kr0.00M |
| FCF | Free Cash Flow |
|
kr623.00M | kr1.55B | kr1.28B | kr-92.00M | kr2.52B | kr10.48B | kr7.64B | kr4.45B | kr4.80B | kr3.30B | kr2.54B | kr6.07B | kr5.78B | kr7.98B | kr8.09B | kr9.42B | kr5.06B | kr8.88B | kr9.88B | kr8.27B | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr8.77 | kr20.31 | kr11.95 | kr-8.03 | kr11.81 | kr68.67 | kr50.10 | kr29.16 | kr31.45 | kr16.66 | kr9.81 | kr39.27 | kr35.98 | kr51.02 | kr52.68 | kr50.87 | kr44.71 | kr58.22 | kr63.87 | kr65.36 | kr0.00 |