DSV A/S financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr18.09B | kr23.02B | kr31.97B | kr34.90B | kr37.44B | kr36.09B | kr42.56B | kr43.71B | kr44.91B | kr45.71B | kr48.58B | kr50.87B | kr67.75B | kr74.90B | kr79.05B | kr94.70B | kr115.93B | kr182.31B | kr235.67B | kr150.79B | kr0.00M |
| GM % | Gross Margin % |
|
21.35% | 20.28% | 21.59% | 22.08% | 21.84% | 24.66% | 21.90% | 22.46% | 22.39% | 21.89% | 21.20% | 22.02% | 23.38% | 22.17% | 22.12% | 25.08% | 24.61% | 20.63% | 22.13% | 29.06% | 0.00% |
| OM | Operating Margin |
|
4.72% | 4.88% | 4.74% | 5.35% | 5.12% | 4.60% | 5.08% | 5.47% | 5.57% | 5.50% | 5.33% | 5.94% | 5.08% | 6.47% | 6.86% | 7.00% | 8.20% | 8.89% | 10.69% | 11.72% | 0.00% |
| EPS | Earnings Per Share |
|
kr3.44 | kr4.53 | kr5.80 | kr6.10 | kr3.90 | kr6.20 | kr7.29 | kr9.48 | kr10.50 | kr10.53 | kr12.85 | kr13.40 | kr18.40 | kr21.60 | kr22.10 | kr25.06 | kr50.90 | kr81.40 | kr58.70 | kr0.00 | |
| Div. | Dividends |
|
kr0.75 | kr0.25 | kr0.25 | kr0.25 | kr0.00 | kr0.25 | kr0.50 | kr1.00 | kr1.25 | kr1.50 | kr1.60 | kr1.70 | kr1.80 | kr2.00 | kr2.25 | kr2.50 | kr4.00 | kr5.50 | kr6.50 | kr7.00 | kr0.00 |
| PR % | Payout Ratio % |
|
43.60% | 7.27% | 5.52% | 4.31% | 0.00% | 6.41% | 8.06% | 13.72% | 13.19% | 14.29% | 15.19% | 13.23% | 13.43% | 10.87% | 10.42% | 11.31% | 15.96% | 10.81% | 7.99% | 11.93% | 0 |
| Sha. | Shares |
|
200.05m | 193.71m | 198m | 189.89m | 182.87m | 208.57m | 206.5m | 185.88m | 178.06m | 174.95m | 169.86m | 183.15m | 185.46m | 184.12m | 178.15m | 228.67m | 226.18m | 219.67m | 217.19m | 0m | 208.33m |
| OCF | Operating Cash Flow |
|
kr599.00M | kr839.00M | kr1.09B | kr1.41B | kr895.00M | kr1.70B | kr1.66B | kr1.86B | kr1.65B | kr1.78B | kr1.92B | kr3.16B | kr1.27B | kr4.66B | kr4.30B | kr6.88B | kr10.28B | kr12.20B | kr26.85B | kr16.46B | kr0.00M |
| FCF | Free Cash Flow |
|
kr241.00M | kr613.00M | kr-857.00M | kr1.13B | kr-168.00M | kr1.23B | kr1.57B | kr1.83B | kr1.40B | kr1.37B | kr1.55B | kr2.58B | kr1.84B | kr4.34B | kr3.86B | kr8.25B | kr9.72B | kr12.62B | kr25.88B | kr16.66B | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr0.90 | kr2.10 | kr3.11 | kr2.99 | kr-0.85 | kr5.49 | kr5.85 | kr6.21 | kr5.88 | kr7.75 | kr7.60 | kr15.17 | kr2.58 | kr19.63 | kr16.97 | kr28.18 | kr39.32 | kr47.12 | kr110.21 | kr65.96 | kr0.00 |