GN Store Nord A/S financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr5.55B | kr3.53B | kr6.77B | kr5.98B | kr5.62B | kr4.73B | kr5.15B | kr5.56B | kr6.25B | kr6.79B | kr7.34B | kr7.76B | kr8.65B | kr9.59B | kr10.61B | kr12.57B | kr13.45B | kr15.78B | kr18.69B | kr18.12B | kr0.00M |
| GM % | Gross Margin % |
|
52.29% | 41.30% | 47.99% | 51.66% | 51.90% | 54.16% | 57.03% | 59.22% | 59.65% | 60.57% | 61.80% | 61.24% | 62.43% | 62.68% | 61.98% | 60.30% | 54.26% | 55.04% | 50.22% | 49.88% | 0.00% |
| OM | Operating Margin |
|
9.12% | 8.83% | 4.79% | 5.77% | 3.15% | -0.11% | 8.84% | 9.53% | 12.81% | 18.23% | 16.49% | 16.89% | 17.06% | 16.69% | 17.07% | 17.17% | 13.14% | 15.52% | 9.49% | 9.48% | 0.00% |
| EPS | Earnings Per Share |
|
kr4.07 | kr-0.27 | kr0.29 | kr0.25 | kr0.32 | kr1.52 | kr2.03 | kr2.66 | kr4.79 | kr4.85 | kr5.88 | kr7.47 | kr8.22 | kr9.16 | kr11.11 | kr9.65 | kr13.47 | kr8.27 | kr4.48 | kr0.00 | |
| Div. | Dividends |
|
kr0.60 | kr0.60 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.19 | kr0.27 | kr0.49 | kr0.84 | kr0.90 | kr0.99 | kr1.15 | kr1.25 | kr1.35 | kr1.45 | kr1.45 | kr1.55 | kr0.00 | kr0.38 | kr0.00 |
| PR % | Payout Ratio % |
|
25.42% | 14.74% | -0.00% | 0.00% | 0.00% | 0.00% | 12.50% | 13.30% | 18.42% | 17.54% | 18.56% | 16.84% | 15.39% | 15.21% | 14.74% | 13.05% | 15.03% | 11.51% | 0.00% | 8.48% | 0 |
| Sha. | Shares |
|
211.31m | 211.55m | 206.4m | 203.5m | 203.71m | 203.71m | 201.96m | 192.97m | 170.66m | 164.79m | 159.5m | 152.33m | 143.38m | 136.5m | 132.59m | 128.97m | 128.75m | 127.69m | 127.69m | 0m | 145.61m |
| OCF | Operating Cash Flow |
|
kr959.00M | kr174.00M | kr491.00M | kr498.00M | kr512.00M | kr717.00M | kr563.00M | kr702.00M | kr3.35B | kr918.00M | kr1.35B | kr1.45B | kr1.80B | kr1.89B | kr2.07B | kr2.21B | kr3.21B | kr2.11B | kr627.00M | kr2.64B | kr0.00M |
| FCF | Free Cash Flow |
|
kr742.00M | kr-22.00M | kr33.00M | kr281.00M | kr-95.00M | kr645.00M | kr196.00M | kr216.00M | kr3.25B | kr798.00M | kr706.00M | kr743.00M | kr1.08B | kr1.21B | kr1.35B | kr1.30B | kr1.87B | kr702.00M | kr-1291.00M | kr1.33B | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr2.64 | kr-0.05 | kr-1.53 | kr-0.19 | kr0.13 | kr1.89 | kr0.99 | kr1.50 | kr15.74 | kr1.87 | kr4.36 | kr4.18 | kr7.30 | kr8.67 | kr10.05 | kr9.64 | kr16.40 | kr4.56 | kr-8.14 | kr8.68 | kr0.00 |