A.P. Møller - Mærsk A/S financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr159.54B | kr208.70B | kr260.13B | kr278.87B | kr311.82B | kr260.34B | kr315.40B | kr322.52B | kr286.75B | kr47.39B | kr47.57B | kr40.31B | kr27.27B | kr30.95B | kr39.28B | kr38.89B | kr39.74B | kr61.79B | kr81.53B | kr51.07B | kr0.00M |
| GM % | Gross Margin % |
|
24.68% | 23.47% | 19.23% | 23.20% | 27.82% | 20.85% | 29.55% | 25.61% | 25.27% | 26.13% | 26.70% | 23.48% | 9.04% | 11.39% | 9.42% | 15.05% | 20.27% | 38.93% | 45.05% | 18.88% | 0.00% |
| OM | Operating Margin |
|
17.43% | 15.57% | 12.24% | 14.21% | 19.76% | 8.92% | 18.86% | 15.46% | 13.91% | 14.40% | 15.88% | 10.57% | 0.00% | 3.72% | 1.54% | 4.19% | 9.10% | 31.51% | 37.73% | 6.66% | 0.00% |
| EPS | Earnings Per Share |
|
kr190.37 | kr140.56 | kr124.89 | kr99.70 | kr-68.74 | kr223.82 | kr110.79 | kr158.68 | kr166.24 | kr199.59 | kr137.38 | kr32.20 | kr15.18 | kr8.09 | kr24.10 | kr148.05 | kr945.16 | kr1.62k | kr229.73 | kr0.00 | |
| Div. | Dividends |
|
kr15.67 | kr17.73 | kr19.70 | kr27.16 | kr21.86 | kr11.88 | kr36.95 | kr36.05 | kr42.35 | kr51.45 | kr45.60 | kr44.00 | kr21.59 | kr24.00 | kr23.00 | kr22.00 | kr55.00 | kr381.00 | kr623.00 | kr74.00 | kr0.00 |
| PR % | Payout Ratio % |
|
8.82% | 9.31% | 14.02% | 21.75% | 21.93% | -17.28% | 16.51% | 32.54% | 26.69% | 30.95% | 22.85% | 32.03% | 67.05% | 158.10% | 284.30% | 91.29% | 37.15% | 40.31% | 38.56% | 32.21% | 0 |
| Sha. | Shares |
|
21.97m | 21.83m | 21.05m | 20.77m | 20.57m | 21.82m | 21.82m | 21.82m | 21.83m | 21.83m | 21.59m | 21.13m | 20.74m | 20.74m | 20.76m | 20.1m | 19.33m | 18.84m | 17.65m | 0m | 15.77m |
| OCF | Operating Cash Flow |
|
kr29.21B | kr33.33B | kr24.22B | kr39.71B | kr43.32B | kr25.07B | kr56.91B | kr39.02B | kr40.64B | kr8.99B | kr11.27B | kr7.97B | kr1.77B | kr4.36B | kr7.20B | kr5.55B | kr7.83B | kr22.02B | kr34.48B | kr9.64B | kr0.00M |
| FCF | Free Cash Flow |
|
kr6.76B | kr29.13B | kr16.28B | kr27.55B | kr34.52B | kr17.36B | kr5.71B | kr-2410.39M | kr-512.79M | kr2.73B | kr122.00M | kr837.00M | kr725.00M | kr-3540.00M | kr2.25B | kr5.05B | kr6.80B | kr19.05B | kr30.31B | kr6.18B | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr328.39 | kr192.87 | kr-812.61 | kr-761.57 | kr-706.06 | kr-893.56 | kr1.19k | kr-139.41 | kr-135.81 | kr125.10 | kr120.57 | kr39.08 | kr-11.12 | kr36.86 | kr191.52 | kr170.97 | kr331.42 | kr998.74 | kr1.66k | kr356.01 | kr0.00 |