Svejsemaskinefabrikken Migatronic A/S financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr284.87M | kr296.42M | kr356.70M | kr417.14M | kr421.18M | kr257.49M | kr267.13M | kr279.25M | kr327.54M | kr271.06M | kr269.25M | kr294.75M | kr304.28M | kr314.72M | kr330.36M | kr334.68M | kr288.05M | kr0.00M |
| GM % | Gross Margin % |
|
56.86% | 55.84% | 55.76% | 56.10% | 56.22% | 51.63% | 55.14% | 59.07% | 52.08% | 58.82% | 60.10% | 56.48% | 57.68% | 57.54% | 56.82% | 56.42% | 56.60% | 0.00% |
| OM | Operating Margin |
|
-1.00% | 2.00% | 3.87% | 4.52% | 3.82% | -18.70% | -4.36% | 3.29% | 3.33% | 2.99% | 3.07% | 3.26% | 4.07% | 4.62% | 5.79% | 4.41% | -2.42% | 0.00% |
| EPS | Earnings Per Share |
|
kr0.00 | |||||||||||||||||
| Div. | Dividends |
|
kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
0.66m | 0.6m | 0.6m | 0.6m | 0.48m | 0.4m | 0.45m | 0.45m | 0.49m | 0.48m | 0.49m | 0.49m | 0.44m | 0.44m | 0.44m | 0.44m | 0.44m | 0.44m |
| OCF | Operating Cash Flow |
|
kr15.79M | kr28.72M | kr27.93M | kr12.83M | kr14.49M | kr7.53M | kr-5.22M | kr15.63M | kr24.69M | kr30.12M | kr19.73M | kr6.27M | kr23.95M | kr17.33M | kr36.56M | kr17.44M | kr50.47M | kr0.00M |
| FCF | Free Cash Flow |
|
kr9.91M | kr21.88M | kr13.03M | kr2.06M | kr4.62M | kr1.41M | kr-9.48M | kr11.36M | kr19.34M | kr26.17M | kr14.19M | kr2.15M | kr17.36M | kr3.68M | kr28.64M | kr-2.59M | kr40.38M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr1.74 | kr20.25 | kr10.73 | kr-7.73 | kr-3.80 | kr-13.71 | kr-37.78 | kr10.12 | kr23.66 | kr39.21 | kr17.55 | kr-6.57 | kr30.62 | kr-13.47 | kr47.32 | kr-21.99 | kr66.97 | kr0.00 |