MT Højgaard Holding A/S financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr4.01B | kr8.46B | kr6.01B | kr6.39B | kr6.10B | kr4.98B | kr4.55B | kr5.09B | kr5.33B | kr72.20M | kr69.50M | kr57.90M | kr75.60M | kr59.80M | kr57.50M | kr5.17B | kr5.95B | kr7.20B | kr8.65B | kr9.79B | kr0.00M |
| GM % | Gross Margin % |
|
6.51% | 5.74% | 4.15% | 4.91% | 6.59% | 7.84% | 6.76% | 1.13% | -0.34% | 22.16% | 22.30% | 20.73% | 21.03% | 24.58% | 21.04% | 5.67% | 7.31% | 7.41% | 7.23% | 7.36% | 0.00% |
| OM | Operating Margin |
|
1.84% | 1.63% | 0.63% | 1.80% | 3.03% | 3.38% | 1.31% | -3.36% | -4.96% | 15.65% | 13.96% | 12.26% | 13.49% | 14.38% | 9.91% | 0.08% | 1.63% | 1.89% | 3.00% | 3.74% | 0.00% |
| EPS | Earnings Per Share |
|
kr14.28 | kr4.60 | kr31.40 | kr35.80 | kr27.10 | kr10.10 | kr-31.60 | kr-63.70 | kr6.00 | kr-41.80 | kr24.40 | kr-0.10 | kr-9.50 | kr-71.40 | kr1.85 | kr17.32 | kr23.87 | kr28.59 | kr26.62 | kr0.00 | |
| Div. | Dividends |
|
kr50.00 | kr40.00 | kr0.00 | kr6.00 | kr10.00 | kr10.00 | kr8.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % |
|
297.27% | 280.11% | 0.00% | 19.11% | 27.93% | 36.90% | 79.21% | -0.00% | -0.00% | 0.00% | 0 | 0.00% | -0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
4.3m | 4.3m | 4.3m | 4.3m | 4.3m | 4.2m | 4.21m | 4.2m | 4.2m | 4.2m | 4m | 4m | 4.2m | 4.2m | 4.21m | 7.79m | 7.78m | 7.68m | 7.67m | 0m | 7.8m |
| OCF | Operating Cash Flow |
|
kr9.30M | kr340.70M | kr189.20M | kr-28.50M | kr305.80M | kr274.40M | kr-166.60M | kr-141.60M | kr-69.40M | kr6.10M | kr2.90M | kr2.50M | kr7.30M | kr3.20M | kr-17.10M | kr123.20M | kr136.60M | kr76.40M | kr212.80M | kr792.60M | kr0.00M |
| FCF | Free Cash Flow |
|
kr-109.20M | kr250.80M | kr70.90M | kr-105.00M | kr189.80M | kr147.00M | kr-296.90M | kr-209.10M | kr-106.10M | kr-52.50M | kr0.00M | kr2.50M | kr7.30M | kr0.00M | kr-17.10M | kr-124.20M | kr53.00M | kr-162.10M | kr137.00M | kr264.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr-24.82 | kr11.71 | kr7.88 | kr-31.37 | kr44.14 | kr35.00 | kr-70.69 | kr-49.79 | kr-28.60 | kr1.45 | kr0.69 | kr0.60 | kr1.74 | kr0.76 | kr-4.07 | kr-5.25 | kr6.58 | kr-22.14 | kr16.58 | kr91.32 | kr0.00 |