Aktieselskabet Schouw financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr3.38B | kr3.73B | kr7.37B | kr8.15B | kr9.82B | kr8.44B | kr9.45B | kr11.07B | kr11.16B | kr11.64B | kr11.78B | kr12.57B | kr14.37B | kr17.03B | kr18.25B | kr20.95B | kr21.27B | kr24.22B | kr32.64B | kr37.21B | kr0.00M |
| GM % | Gross Margin % |
|
28.54% | 26.56% | 21.37% | 20.78% | 17.81% | 17.53% | 17.69% | 17.12% | 15.68% | 14.43% | 14.52% | 15.49% | 16.82% | 16.67% | 16.30% | 16.09% | 16.58% | 8.99% | 7.04% | 7.59% | 0.00% |
| OM | Operating Margin |
|
6.04% | 5.31% | 6.16% | 5.39% | 3.13% | 2.08% | 3.80% | 5.87% | 6.07% | 5.41% | 6.00% | 6.61% | 7.22% | 6.42% | 5.74% | 5.47% | 6.46% | 5.51% | 4.19% | 4.77% | 0.00% |
| EPS | Earnings Per Share |
|
kr4.17 | kr4.93 | kr6.75 | kr-26.96 | kr1.38 | kr-5.12 | kr14.00 | kr19.93 | kr36.11 | kr18.02 | kr27.38 | kr56.41 | kr36.63 | kr33.35 | kr38.27 | kr38.00 | kr43.12 | kr40.58 | kr39.76 | kr0.00 | |
| Div. | Dividends |
|
kr1.00 | kr1.50 | kr3.00 | kr3.00 | kr3.00 | kr3.00 | kr3.00 | kr4.00 | kr5.00 | kr6.00 | kr8.00 | kr10.00 | kr12.00 | kr13.00 | kr13.00 | kr14.00 | kr14.00 | kr15.00 | kr15.00 | kr16.00 | kr0.00 |
| PR % | Payout Ratio % |
|
29.41% | 35.97% | 60.85% | 44.44% | -11.13% | 217.39% | -58.59% | 28.57% | 25.09% | 16.62% | 44.40% | 36.52% | 21.27% | 35.49% | 38.98% | 36.58% | 36.84% | 34.79% | 36.96% | 40.24% | 0 |
| Sha. | Shares |
|
23.6m | 23.63m | 23.44m | 23.24m | 26.49m | 25.38m | 24.22m | 23.46m | 23.56m | 23.87m | 23.49m | 23.59m | 23.74m | 23.97m | 23.69m | 23.85m | 23.98m | 23.98m | 23.43m | 0m | 23.31m |
| OCF | Operating Cash Flow |
|
kr242.60M | kr275.70M | kr420.30M | kr342.10M | kr274.80M | kr1.19B | kr806.30M | kr377.30M | kr775.60M | kr1.10B | kr627.70M | kr1.17B | kr1.60B | kr763.00M | kr837.00M | kr1.41B | kr2.30B | kr531.00M | kr319.00M | kr1.78B | kr0.00M |
| FCF | Free Cash Flow |
|
kr-53.60M | kr-205.90M | kr-116.40M | kr-24.50M | kr-125.00M | kr985.00M | kr-39.90M | kr-145.90M | kr519.90M | kr321.90M | kr395.20M | kr816.80M | kr769.80M | kr-50.30M | kr122.00M | kr618.00M | kr1.80B | kr-220.00M | kr-782.00M | kr1.34B | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr-4.43 | kr-9.54 | kr-6.04 | kr-1.05 | kr-4.87 | kr36.65 | kr11.93 | kr-8.50 | kr20.56 | kr30.76 | kr16.15 | kr32.02 | kr31.66 | kr-2.85 | kr4.93 | kr25.47 | kr74.83 | kr-11.18 | kr-33.27 | kr38.72 | kr0.00 |